Porn Prom Metal Public Co., Ltd.

Porn Prom Metal Public Co., Ltd.

1.95
THB
-0.02
(-1.02%)
0.37EPS
5.45P/E
852.44MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.89
4.13
4.06
4.06
3.55
3.96
3.93
3.52
4.85
4.57
5.72
5.15
5
5.53
Basic EPS, GAAP
0.12
0.05
-0.05
0.06
0.11
0.05
0.02
-0.02
0.21
0.02
0.39
0.28
0.27
0.37
Free Cash Flow per Basic Share
-0.55
-0.02
-0.22
-0.06
0.09
-0.43
0.43
0.26
-0.6
-0.18
0.49
0.36
0.44
0.15
Dividend per Share
0.06
0.05
0.03
0.01
0.03
0.03
0.03
0.02
0.01
0.03
0.02
0.06
0.05
0.05
Book Value per Share
1.76
1.76
1.68
1.87
2.03
2.05
2.04
2.01
2.24
2.22
2.59
2.81
3.03
3.16
Tangible Book Value per Share
1.73
1.73
1.66
1.85
2.01
1.94
1.94
2
2.23
2.22
2.59
2.81
3.01
3.14
Basic Weighted Avg Shares
320
320
320
323
414
422
422
422
422
422
422
422
422
422
Sales/Revenue/Turnover
1,566
1,322
1,301
1,310
1,470
1,671
1,657
1,484
2,045
1,930
2,413
2,172
2,111
2,334
Operating Margin (%)
5.47
1.31
1.4
2.3
1.83
-0.88
0.2
-2.03
7.8
0.88
9.23
7.74
7.11
8.51
Depreciation Expense
18
21
31
36
50
53
58
63
63
59
57
55
55
56
Net Income, GAAP
40
15
-17
18
46
23
10
-8
87
7
166
120
113
156
Effective Tax Rate (%)
24.19
30.52
- -
57.6
16.88
55.08
46.38
- -
7.98
33.17
18.57
20.86
20.64
19.78
Profit Margin (%)
2.55
1.12
-1.27
1.39
3.13
1.35
0.6
-0.56
4.25
0.39
6.87
5.51
5.34
6.7
Working Capital
143
121
103
228
366
288
273
252
237
252
405
388
438
477
LT Debt
24
14
91
75
86
53
37
41
26
56
202
210
196
254
Total Equity
564
563
537
762
878
871
861
833
943
938
1,094
1,186
1,277
1,333
Return on Invested Capital (%)
3.88
1.32
- -
0.67
1.62
-0.45
1.01
- -
8.17
1.22
10.22
7.53
6.73
8.62
Return on Capital (%)
4.6
2.01
- -
2.7
3.71
3.08
1.73
- -
4.45
1.39
10.15
7.48
6.69
8.58
Return on Common Equity (%)
7.26
2.62
-3.02
2.83
5.74
2.63
1.15
-0.98
9.7
0.79
16.31
10.5
9.15
12.35

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
557
550
667
LT Borrowings
173
164
232
LT Finance Leases
23
23
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
422
422
422
Market Capitalization
506
557
852

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,189
1,235
1,355
Cash, Cash Equivalents & STI
264
217
302
Accounts Receivable, Net
273
311
338
Inventories
452
481
436
Total Current Liabilities
751
786
879
Payables & Accruals
164
204
199
ST Debt
557
550
667
Deferred Revenue
25
28
8

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.74%
9.08%
7.73%
Free Cash Flow
-198.53%
-156.27%
20.86%
Net Income, GAAP
51.85%
173.27%
-5.92%
Sales/Revenue/Turnover
5.97%
8.87%
-2.83%
Total Cash Common Dividend
29.32%
39.48%
-13.79%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
552
503
513
604
2,172
2025
528
502
536
546
2,111
2026
567
686
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.06
0.02
0.09
0.28
2025
0.1
-0.02
0.09
0.1
0.27
2026
0.13
0.06
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.06
- -
- -
0.06
2025
- -
0.05
- -
- -
0.05
2026
- -
0.05
- -
- -
- -

Company Description

CEO
Chamnarm Pornpilailuck
Full Time Employees
378
Sector
Non-energy minerals
Industry
Steel
Address
205/1 Nakornratchasima Road Bangkok BM Thailand 10300
IPO Date
Nov 11, 2004
Website
ppm.co.th
Business
Porn Prom Metal Public Company Limited (PPM.BK) distributes and manufactures metal products in Thailand. The company operates through three segments: Raw Material for Industry, Construction Material, and Solar Roofs; it offers brass and copper products including strips, sheets, tubes, and fittings; aluminum alloy, roof sheets, foils, and strips; steel and stainless wires; k-flex insulation products; spiral ducts; welding consumables and machines; flexible packaging products; construction materials; and solar roofs, while also providing services for the design, supply, and installation of alternative energy electricity and assembling solar cells for export, in addition to engaging in hotel, restaurant, and entertainment center businesses. Founded on September 21, 1992 and headquartered at 205/1 Nakhonratchasima Road in Bangkok, the company primarily serves manufacturing industries such as auto parts, electronics, electrical equipment, springs, packaging, and household appliances, as well as construction sectors, with subsidiaries including Premium Flexible Packaging Co., Ltd. and Solar PPM Co., Ltd. In recent developments, Porn Prom Metal proposed a dividend for the operating period from January 1, 2024 to December 31, 2024, payable on May 23, 2025, reflecting ongoing financial stability amid revenue of 2.205 billion baht for 2024.