1. Thailand Stocks

  2. •

    Finance

  3. •

    Real estate development
Proud Real Estate Public Co. Ltd.

Proud Real Estate Public Co. Ltd.

1.12
THB
+0.02
(+1.82%)
0.24EPS
4.09P/E
974.01MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.74
3.74
3.44
2.24
0.89
0.54
0.18
0.28
- -
3.29
1.81
2.28
6.54
5.66
Basic EPS, GAAP
-0.12
-0.23
0.02
- -
-0.28
-0.22
-0.08
-0.07
-0.15
0.36
0.12
0.06
0.17
0.24
Free Cash Flow per Basic Share
-0.22
-0.82
1.08
0.39
0.09
0.06
-3
0.17
-1.53
1.21
-2.51
-0.39
1.95
1.86
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.16
0.92
0.95
0.95
0.88
0.66
1.15
1.08
0.93
1.29
1.55
1.61
1.78
1.85
Tangible Book Value per Share
1.15
0.9
0.93
0.93
0.86
0.64
1.14
1.07
0.92
1.28
1.54
1.6
1.77
1.85
Basic Weighted Avg Shares
142
143
143
143
160
190
478
641
640
641
835
974
974
976
Sales/Revenue/Turnover
1,101
533
490
319
142
103
85
182
- -
2,108
1,508
2,221
6,367
5,522
Operating Margin (%)
-2.93
-8.97
2.12
3.71
-29.22
-32.86
-37.43
-31.27
- -
17.68
12.49
4.36
6.87
8.62
Depreciation Expense
11
9
7
6
4
3
1
11
16
18
35
49
24
19
Net Income, GAAP
-16
-33
3
- -
-45
-41
-40
-45
-97
229
102
57
168
239
Effective Tax Rate (%)
- -
- -
49.55
90.16
- -
- -
- -
- -
- -
24.89
36.7
17.3
48.86
39.71
Profit Margin (%)
-1.5
-6.22
0.68
0.04
-31.97
-39.81
-47.02
-24.67
- -
10.84
6.78
2.55
2.64
4.33
Working Capital
148
220
165
92
124
66
1,520
1,406
1,815
1,786
6,677
6,456
3,330
2,367
LT Debt
157
264
137
50
52
- -
810
745
1,262
995
4,645
4,310
1,844
752
Total Equity
165
132
136
136
167
125
738
693
596
824
1,509
1,565
1,733
1,806
Return on Invested Capital (%)
- -
- -
0.92
0.1
- -
- -
- -
- -
- -
14.36
2.88
1.25
3.75
6.14
Return on Capital (%)
- -
- -
2.67
0.36
- -
- -
- -
- -
- -
12.35
2.92
1.31
3.78
6.17
Return on Common Equity (%)
-9.6
-22.34
2.47
0.09
-29.93
-28.17
-9.29
-6.26
-15.08
32.18
8.77
3.68
10.18
13.8

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,927
2,821
1,976
LT Borrowings
1,843
823
745
LT Finance Leases
1
7
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
974
974
974
Market Capitalization
857
974
974

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,136
6,979
5,765
Cash, Cash Equivalents & STI
454
744
714
Accounts Receivable, Net
- -
58
54
Inventories
6,350
5,900
4,828
Total Current Liabilities
3,807
4,613
3,398
Payables & Accruals
551
535
245
ST Debt
1,927
2,821
1,976
Deferred Revenue
1,284
1,203
1,110

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
60.45%
24.35%
10.71%
Free Cash Flow
-1,617.44%
-449.74%
-605.33%
Net Income, GAAP
-3,680.56%
-24.3%
196.41%
Sales/Revenue/Turnover
- -
- -
186.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,070
706
196
250
2,221
2025
1,689
2,080
1,236
1,362
6,367
2026
1,206
1,718
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.01
- -
-0.04
0.06
2025
0.07
0.03
0.06
0.02
0.17
2026
0.06
0.11
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Pumipat Sinacharoen
Full Time Employees
80
Sector
Finance
Industry
Real estate development
Address
548 One City Centre Building Bangkok BM Thailand 10330
IPO Date
Oct 5, 2004
Website
proudrealestate.co.th
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Proud Real Estate Public Company Limited Proud Real Estate Public Company Limited (PROUD.BK) engages in real estate development in Thailand, developing and selling land plots, single-detached houses, and luxury residential condominium units; providing property management services; and operating through subsidiaries including Phraram 9 Alliance Co., Ltd., Convent Beta Co., Ltd., Hua Hin Sky Living Co., Ltd., Proud Horseshoes Co., Ltd., and Khu Khot Station Alliance Co., Ltd. The company focuses on high-end projects such as Wee Ari single-detached houses in the Ari area, Rom Convent and ROMM Convent luxury condominiums in central Bangkok, Weha Hua Hin condominiums, InterContinental Residences Hua Hin, Sathon condominiums, Phuket condominiums, and Chaengwattana-Ratchapruek single-detached houses, targeting premium Thai and foreign customers in prime Bangkok locations and coastal cities including Hua Hin and Phuket. Founded in 1989 and headquartered at Floor 9, Alma Link Building, 25 Soi Chitlom, Phloenchit Road, Lumphini, Pathumwan, Bangkok, Thailand, Proud Real Estate PCL maintains approximately 77-80 employees and emphasizes sustainable happiness through well-crafted design, living amenities, curated services, community, and sustainability in its luxury offerings. In 2024, the company sustains its commitment to luxury residential developments addressing high-quality living demands amid revenue of THB4.21 billion and net income of THB57.54 million.