Sabina Public Co. Ltd.

Sabina Public Co. Ltd.

15.30
THB
-0.10
(-0.65%)
1.18EPS
12.94P/E
5.32BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.27
6.2
6.61
6.86
7.66
8.89
9.44
8.34
7.57
9.12
9.87
10.26
9.57
9.09
Basic EPS, GAAP
0.34
0.42
0.48
0.51
0.7
1.04
1.19
0.8
0.85
1.2
1.33
1.34
1.18
1.18
Free Cash Flow per Basic Share
0.27
0.49
0.69
0.69
1.46
0.51
-0.4
0.85
1.67
1.85
1.02
1.66
2.37
1.85
Dividend per Share
0.12
0.14
0.18
0.21
0.28
1.18
1.11
0.97
0.86
1.05
1.25
1.36
1.23
1.18
Book Value per Share
4.24
4.51
4.79
5.05
5.45
5.28
5.36
5.17
5.26
5.37
5.37
5.28
5.27
5.26
Tangible Book Value per Share
4.11
4.4
4.77
4.97
5.44
5.26
5.33
5.13
5.22
5.32
5.31
5.22
5.21
5.2
Basic Weighted Avg Shares
348
348
348
348
348
348
348
348
348
348
348
348
348
348
Sales/Revenue/Turnover
2,178
2,153
2,297
2,383
2,663
3,090
3,280
2,898
2,631
3,168
3,431
3,566
3,326
3,160
Operating Margin (%)
7.73
8.74
8.74
9.28
10.85
14.22
15.52
11.7
13.25
15.85
16.53
16.01
15.02
15.56
Depreciation Expense
59
58
60
60
56
50
48
54
82
69
81
78
77
75
Net Income, GAAP
117
147
166
176
243
362
413
277
294
417
463
464
411
411
Effective Tax Rate (%)
28.62
20.98
18.72
19.37
19.97
19.8
19.92
19.95
20.08
19.1
19.77
20.03
19.33
19.64
Profit Margin (%)
5.38
6.82
7.21
7.37
9.13
11.7
12.6
9.55
11.18
13.17
13.48
13.02
12.35
13
Working Capital
926
1,069
1,185
1,298
1,466
1,365
1,372
1,310
1,434
1,530
1,505
1,522
1,494
1,511
LT Debt
- -
- -
- -
- -
- -
- -
- -
24
20
31
39
23
38
32
Total Equity
1,472
1,566
1,664
1,754
1,895
1,835
1,861
1,795
1,829
1,868
1,875
1,844
1,840
1,834
Return on Invested Capital (%)
5.79
7.26
8.42
9.19
12.54
17.35
17.65
10.88
11.69
17.74
19.46
19.63
19.08
20.12
Return on Capital (%)
6.45
7.87
8.89
9.52
12.94
18.58
19.01
11.74
12.75
18.68
20.51
20.81
19.97
21.25
Return on Common Equity (%)
8.15
9.67
10.25
10.28
13.32
19.38
22.36
15.14
16.23
22.57
24.77
25.08
22.39
22.48

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
58
53
43
LT Borrowings
- -
- -
- -
LT Finance Leases
38
36
32
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
348
348
348
Market Capitalization
5,699
5,421
5,317

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,838
1,904
1,776
Cash, Cash Equivalents & STI
463
597
580
Accounts Receivable, Net
339
301
253
Inventories
976
953
898
Total Current Liabilities
344
296
264
Payables & Accruals
268
228
208
ST Debt
58
53
43
Deferred Revenue
1
1
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.07%
0.5%
-0.23%
Free Cash Flow
-27.95%
33.61%
42.15%
Net Income, GAAP
12.23%
9.56%
-11.54%
Sales/Revenue/Turnover
4.27%
3.34%
-6.75%
Total Cash Common Dividend
38.21%
5.81%
-9.54%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
900
898
875
894
3,566
2025
842
844
802
837
3,326
2026
763
758
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.34
0.32
0.33
1.34
2025
0.3
0.29
0.28
0.32
1.18
2026
0.3
0.29
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.67
0.69
- -
1.36
2025
- -
0.65
0.58
- -
1.23
2026
- -
0.6
- -
- -
- -

Company Description

CEO
Duangdao Mahanavanont
Full Time Employees
2,504
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
177, Moo 8 Chainat CA Thailand 17130
IPO Date
May 20, 2008
Business
Sabina Public Company Limited, with its associated entities, specializes in the design, manufacturing, and global distribution of intimate apparel for women. The company’s extensive product line encompasses a variety of bras, including supportive and wireless designs for diverse body shapes, a wide array of underwear styles such as bikini, high-waist, and boyleg options, alongside shapewear, activewear, and swimwear collections. It further provides essential accessories like transparent straps and nipple protectors. Catering to a broad demographic, the company offers items for children, adolescents, and adults under its well-recognized Sabina brand. Distribution occurs through a comprehensive network including department stores, retail outlets, its proprietary stores, online platforms, its official website, and mobile applications. Sabina, originally incorporated as J&D Apparel Public Company Limited in 1995, adopted its current name in May 2007 and maintains its headquarters in Hankha, Thailand. The company continues to prioritize product innovation and customer experience, expanding its physical store presence, diversifying product categories beyond core lingerie, and exploring new digital sales channels such as TikTok and on-demand delivery services. It also engages in Original Equipment Manufacturer (OEM) production for international brands, with a strategic shift towards its own brand development, now constituting a significant portion of its total revenue.