Samchai Steel Industries Public Co. Ltd.

Samchai Steel Industries Public Co. Ltd.

0.10
THB
+0.02
(+25.00%)
-0.25EPS
156.77MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.85
2.89
3.08
2.8
2.58
3.08
3.52
3.26
3.95
4.41
5.63
6.69
5.41
5.43
Basic EPS, GAAP
0.13
0.09
-0.06
0.05
-0.08
-0.09
-0.18
-0.06
0.15
-0.15
-0.09
-0.01
-0.25
-0.25
Free Cash Flow per Basic Share
0.21
0.06
-0.01
0.19
-0.11
0.11
-0.05
0.01
-0.05
0.19
-0.16
0.03
0.04
0.04
Dividend per Share
0.19
0.1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.02
2.01
1.95
1.99
1.91
1.82
1.63
1.57
1.74
1.59
1.43
1.42
1.15
1.15
Tangible Book Value per Share
2.02
2.01
1.94
1.99
1.91
1.82
1.63
1.57
1.73
1.58
1.43
1.42
1.15
1.15
Basic Weighted Avg Shares
1,040
1,045
1,045
1,045
1,045
1,045
1,045
1,045
1,045
1,045
1,045
1,049
1,045
1,040
Sales/Revenue/Turnover
2,966
3,023
3,220
2,924
2,694
3,224
3,679
3,410
4,128
4,607
5,886
7,012
5,649
5,649
Operating Margin (%)
8.19
5.42
0.09
3.52
-2.12
-2.44
-4.25
-0.23
5.09
2.36
-0.21
0.8
-3.17
-3.17
Depreciation Expense
95
102
93
78
76
74
76
75
72
70
63
63
61
61
Net Income, GAAP
130
95
-59
48
-79
-99
-186
-64
161
-161
-92
-11
-262
-262
Effective Tax Rate (%)
19.67
19.96
- -
20.48
- -
- -
- -
- -
12.22
- -
- -
170.49
- -
- -
Profit Margin (%)
4.39
3.15
-1.84
1.64
-2.94
-3.06
-5.06
-1.88
3.9
-3.49
-1.57
-0.15
-4.64
-4.64
Working Capital
-79
-164
-216
-125
-199
-357
-510
-483
-223
-127
-139
-102
-287
-287
LT Debt
100
1
6
4
17
7
2
1
1
- -
- -
- -
- -
- -
Total Equity
2,111
2,098
2,033
2,081
2,000
1,900
1,708
1,645
1,815
1,657
1,494
1,489
1,204
1,204
Return on Invested Capital (%)
5.19
2.63
- -
1.19
- -
- -
- -
- -
5.82
- -
- -
0.8
- -
- -
Return on Capital (%)
5.31
3.66
- -
2.38
- -
- -
- -
- -
6
- -
- -
-2.03
- -
- -
Return on Common Equity (%)
6.21
4.52
-2.86
2.32
-3.89
-5.06
-10.31
-3.83
9.31
-9.26
-5.86
-0.72
-19.46
-19.46

Capital Structure

THB

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
1,316
1,415
1,393
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
70
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,045
1,045
1,045
Market Capitalization
178
178
157

Working Capital

THB

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
2,046
2,148
2,100
Cash, Cash Equivalents & STI
91
95
97
Accounts Receivable, Net
1,095
1,045
1,103
Inventories
733
825
735
Total Current Liabilities
2,152
2,274
2,386
Payables & Accruals
836
860
924
ST Debt
1,316
1,415
1,393
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.8%
-5.53%
-19.14%
Free Cash Flow
-328.29%
-255.3%
18.86%
Net Income, GAAP
126.96%
333.77%
2,350.62%
Sales/Revenue/Turnover
6.96%
12.03%
-19.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,510
1,424
1,456
1,495
5,886
2024
1,365
1,579
2,179
1,895
7,012
2025
1,400
1,386
1,413
1,451
5,649

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.01
-0.01
-0.04
-0.05
-0.09
2024
-0.1
0.02
-0.06
0.03
-0.01
2025
-0.08
- -
-0.02
-0.15
-0.25

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

CEO
Varunchai Leekanchanakorn
Full Time Employees
500
Sector
Non-energy minerals
Industry
Steel
Address
75/14, 75/17, 85 Moo 5 Samutsakorn Thailand 74000
IPO Date
Sep 15, 2004
Business
Samchai Steel Industries Public Company Limited Samchai Steel Industries Public Company Limited manufactures and sells steel pipes and tubes primarily for construction, furniture, structural, system, and general industrial applications in Thailand and internationally. The company produces black steel pipes, galvanized steel pipes including GI pre-galvanized SAMMY brand pipes, ASTM A53 SCH40 system application pipes for high-pressure uses, rectangular steel tubes under TIS 107 standards for structural purposes, round bars, deformed bars, wide flange beams, H-beams, I-beams, channels, angles, plates, checkered plates, and pipe fittings such as bends, bushings, caps, couplings, plugs, unions, flanges, and nipples; it operates under trademarks including Samchai, TUBULARGE, TUS, SSH, USC, and CE, and provides shipping services with various vehicle sizes. Founded in 1997 and headquartered at 75/14, 75/17, 85 Moo 5, Soi Wat Sopanaram, Ekkachai Road, Khok Kham, Mueang Samut Sakhon, Thailand, the company conducts operations across domestic and overseas segments through its subsidiary Steel Hub Limited. In recent developments, the Securities and Exchange Commission notified the company in November 2025 to rectify its 2024 annual financial statements and second-quarter 2025 statements, including affected comparative periods, following a special audit in July 2025 that identified issues with inventory valuation, cost accounting, and sales below cost related to obsolete and damaged goods sold in 2024; this follows an earlier February 2025 SEC order for the special audit due to auditor qualified opinions on 2024 quarterly statements.