Samart Corp Public Co. Ltd.

Samart Corp Public Co. Ltd.

5.70
THB
+0.05
(+0.88%)
0.72EPS
10.06P/E
5.43BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
22.34
23.75
18.19
13.45
12.94
12.11
14.04
9.05
6.91
8.96
10.07
9.98
10.75
11.18
Basic EPS, GAAP
1.48
1.48
0.8
0.07
-0.94
-1.07
0.42
-0.31
-0.39
-0.95
-0.39
0.13
0.48
0.54
Free Cash Flow per Basic Share
1.11
-1.15
-0.19
1.51
1.35
1
-0.01
1.1
-1.17
-0.33
0.45
2.48
0.81
2.06
Dividend per Share
0.75
0.87
0.73
0.31
0.08
0.1
0.1
0.15
- -
- -
- -
- -
0.1
0.1
Book Value per Share
6.54
5.82
5.97
5.74
4.55
3.29
3.65
3.02
3.36
2.66
4.82
5.07
5.32
5.54
Tangible Book Value per Share
5.3
4.61
4.78
3.86
2.68
1.32
2.13
1.63
1.97
1.38
3.41
3.74
3.74
3.98
Basic Weighted Avg Shares
998
1,006
1,010
1,017
1,007
1,007
1,007
1,007
1,007
1,007
1,007
1,007
1,006
1,003
Sales/Revenue/Turnover
22,293
23,880
18,366
13,676
13,023
12,185
14,134
9,106
6,955
9,020
10,139
10,043
10,816
11,215
Operating Margin (%)
12.38
10.28
7.84
2.32
-10.02
-0.8
8.75
-2.01
-2.09
-0.43
5.79
7.59
10.89
10.25
Depreciation Expense
1,324
1,488
1,553
1,703
1,758
1,577
1,621
1,358
638
807
945
1,046
1,139
1,110
Net Income, GAAP
1,474
1,484
808
71
-948
-1,076
426
-309
-389
-955
-390
133
479
543
Effective Tax Rate (%)
12.52
13.25
9.79
352.33
- -
- -
3.79
- -
- -
- -
- -
37.99
24.55
23.65
Profit Margin (%)
6.61
6.22
4.4
0.52
-7.28
-8.83
3.01
-3.4
-5.59
-10.59
-3.85
1.32
4.43
4.85
Working Capital
3,225
1,746
4,071
3,428
20
-248
-349
470
-1,792
-1,247
1,623
1,815
2,045
2,985
LT Debt
1,092
141
3,325
3,257
1,754
3,655
1,592
4,780
2,594
3,575
2,507
1,525
1,167
1,459
Total Equity
8,531
8,262
8,318
7,907
6,150
4,941
5,331
4,234
4,725
3,853
6,322
6,769
6,983
7,173
Return on Invested Capital (%)
13.95
10.93
6
-4.27
- -
- -
7.07
- -
- -
- -
- -
4.7
9.83
10.29
Return on Capital (%)
7.59
14.69
4.94
-4.75
- -
- -
5.02
- -
- -
- -
- -
1.29
4.09
4.7
Return on Common Equity (%)
24.19
23.91
13.61
1.21
-18.31
-27.24
12.2
-9.21
-12.11
-31.51
-10.35
2.67
9.19
10.09

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,109
2,394
2,352
LT Borrowings
1,034
1,741
1,343
LT Finance Leases
133
129
116
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,002
1,000
997
Market Capitalization
5,508
5,448
5,435

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,157
9,491
9,182
Cash, Cash Equivalents & STI
2,764
3,158
2,680
Accounts Receivable, Net
2,283
1,865
2,075
Inventories
1,063
830
653
Total Current Liabilities
7,112
6,271
6,198
Payables & Accruals
3,129
2,853
2,968
ST Debt
3,109
2,394
2,352
Deferred Revenue
651
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.79%
13.49%
3.16%
Free Cash Flow
-1,382.68%
-25.26%
-67.38%
Net Income, GAAP
-158.29%
47.73%
260.59%
Sales/Revenue/Turnover
-3.11%
5.05%
7.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,081
2,083
2,307
3,571
10,043
2025
2,870
2,363
2,509
3,074
10,816
2026
2,826
2,806
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
-0.18
0.09
0.17
0.13
2025
0.06
0.16
0.09
0.18
0.48
2026
0.14
0.14
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
0.1
- -
0.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Charoenrath Vilailuck
Full Time Employees
4,664
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
99/1 Moo 4, Software Park Building Nonthaburi NU Thailand 11120
IPO Date
Dec 23, 1993
Business
Samart Corporation Public Company Limited (SAMART.BK) is a Thailand-based technology conglomerate engaged in telecommunications equipment and services, digital solutions, and related engineering works. The company offers satellite and wireless communication systems; mobile device distribution under brands such as Apple, Samsung, and Xiaomi; digital payment platforms and e-commerce services; security and surveillance solutions; and engineering services for telecom infrastructure including fiber optics and data centers. It operates primarily in Thailand with select activities in Southeast Asia, targeting telecom operators, government agencies, retail consumers, and enterprise clients; founded in 1992, it is headquartered in Bangkok. Recently, Samart has pursued strategic expansions through partnerships in 5G infrastructure development with local telecom firms and launched new digital wallet services integrated with national payment systems in 2024, alongside acquiring stakes in IoT solution providers to bolster its smart city offerings.