Skin Laboratory Public Company Limited

Skin Laboratory Public Company Limited

0.82
THB
0.00
(0.00%)
-0.13EPS
129.60MMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.96
1.89
1.59
1.57
1.11
Basic EPS, GAAP
0.07
0.12
0.07
0.04
-0.13
Free Cash Flow per Basic Share
0.03
0.18
0.03
0.11
-0.14
Dividend per Share
0.09
0.11
0.49
0.15
0.06
Book Value per Share
0.5
0.5
0.43
0.7
0.6
Tangible Book Value per Share
0.5
0.5
0.43
0.7
0.6
Basic Weighted Avg Shares
144
144
144
113
135
Sales/Revenue/Turnover
282
272
229
177
149
Operating Margin (%)
4.72
7.47
5.91
3.25
-11.15
Depreciation Expense
1
1
2
2
2
Net Income, GAAP
11
17
11
4
-18
Effective Tax Rate (%)
21.36
20.17
21.16
21.72
- -
Profit Margin (%)
3.79
6.14
4.66
2.48
-12.05
Working Capital
67
67
57
98
85
LT Debt
3
3
1
- -
- -
Total Equity
72
72
62
101
86
Return on Invested Capital (%)
- -
20.81
14.72
5.26
- -
Return on Capital (%)
- -
22.22
15.42
5.39
- -
Return on Common Equity (%)
- -
23.24
15.95
5.38
- -

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
144
144
144
Market Capitalization
194
164
130

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
117
108
97
Cash, Cash Equivalents & STI
72
65
57
Accounts Receivable, Net
17
13
11
Inventories
19
22
23
Total Current Liabilities
19
17
13
Payables & Accruals
17
15
11
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
64.03%
Free Cash Flow
- -
- -
170.45%
Net Income, GAAP
- -
- -
-58.97%
Sales/Revenue/Turnover
- -
- -
-22.87%
Total Cash Common Dividend
- -
- -
-76.43%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
49
57
229
2025
47
47
41
42
177
2026
36
30
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-0.01
0.06
0.07
2025
0.03
0.02
- -
-0.02
0.04
2026
-0.05
-0.05
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.49
2025
- -
- -
0.08
- -
0.15
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chanwit Khieonawawongsa
Full Time Employees
30
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Nonthaburi Thailand
IPO Date
Sep 24, 2025
Business
Skin Laboratory Public Company Limited is a Thailand-based original equipment manufacturer (OEM) and original design manufacturer (ODM) engaged in the research, development, formulation, and contract manufacturing of skincare, cosmetics, personal care, and dietary supplement products. Founded in 2014 and headquartered in Bangkok, Thailand, the company provides end-to-end turnkey private-label production services catering to beauty brand owners, dermatological clinics, retail enterprises, and direct-to-consumer wellness brands across domestic and international markets, primarily within the Southeast Asian region. The company offers a comprehensive range of contract manufacturing services and product formulations organized across core categories: facial skincare products, including anti-aging creams, brightening serums, hydrating essences, acne treatments, facial cleansers, toners, and broad-spectrum sunscreens; body and personal care formulations, encompassing moisturizing lotions, exfoliating scrubs, shower gels, hand creams, and body mists; hair and scalp care treatments, comprising specialized shampoos, conditioners, scalp revitalizing tonics, and hair serums; color cosmetics, such as liquid foundations, BB and CC creams, lip tints, and tinted sunscreens; dietary supplements and nutricosmetics, featuring collagen beverages, antioxidant powders, vitamin capsules, herbal health formulations, and weight management products; and end-to-end private-label support services, including customized formulation research and development, active ingredient sourcing, packaging design, microbiological quality control, stability testing, and regulatory registration compliance with the Food and Drug Administration (FDA) and international trade standards. In recent strategic developments, Skin Laboratory Public Company Limited has implemented several operational and commercial initiatives to scale production capacity and enhance technological capabilities. Over the past two years, the company completed modernization programs across its manufacturing facilities, integrating automated cleanroom production lines and high-speed filling systems compliant with ISO 22716, Good Manufacturing Practice (GMP), and Halal certification standards. The company expanded its specialized research and development laboratory to focus on high-performance bioactive ingredients, including plant-derived stem cell extracts, microbiome-balancing complexes, and peptide delivery systems. To address growing market demand in the preventive health and functional nutrition sectors, the company enlarged its dietary supplement manufacturing unit, introducing modern delivery formats such as single-serve liquid pouches, effervescent tablets, and micro-encapsulated powders. Additionally, Skin Laboratory Public Company Limited established cross-border supply partnerships to expand its contract manufacturing footprint into emerging Southeast Asian markets while introducing sustainable packaging alternatives, including post-consumer recycled plastics and biodegradable packaging components.