S Prime Growth Leasehold Real Estate Investment Trust

S Prime Growth Leasehold Real Estate Investment Trust

SSET:SPRIME
4.00
THB
+0.04
(+1.01%)
0.62EPS
6.59P/E
1.81BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.16
1.15
1.08
1.13
1.21
1.11
1.02
1.05
Basic EPS, GAAP
-0.23
1.07
0.99
0.71
0.69
0.47
0.57
0.62
Free Cash Flow per Basic Share
-12.13
0.84
0.6
0.26
0.75
0.72
0.71
0.73
Dividend per Share
0.32
0.16
0.58
0.62
0.6
0.52
0.43
0.4
Book Value per Share
9.28
9.74
10.15
10.24
10.33
10.29
10.43
10.54
Tangible Book Value per Share
9.28
9.74
10.15
10.24
10.33
10.29
10.43
10.54
Basic Weighted Avg Shares
447
447
447
447
447
447
447
447
Sales/Revenue/Turnover
517
514
484
507
542
498
455
471
Operating Margin (%)
66.51
63.13
67.91
66.14
67.5
66.4
66.84
66.39
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-103
478
442
316
307
212
254
275
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-19.88
92.85
91.33
62.36
56.66
42.53
55.84
58.45
Working Capital
3
77
44
48
62
36
29
23
LT Debt
1,246
1,249
1,251
1,455
1,434
1,399
1,342
1,306
Total Equity
4,145
4,354
4,535
4,575
4,615
4,597
4,661
4,708
Return on Invested Capital (%)
- -
5.91
5.77
5.67
6.06
5.49
5.07
5.21
Return on Capital (%)
- -
9.51
8.52
6.17
6.26
4.75
5.36
5.63
Return on Common Equity (%)
- -
11.24
9.94
6.94
6.69
4.6
5.49
5.91

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
1,342
1,326
1,306
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
447
447
447
Market Capitalization
1,555
1,537
1,814

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
68
72
74
Cash, Cash Equivalents & STI
41
47
50
Accounts Receivable, Net
12
12
9
Inventories
- -
- -
- -
Total Current Liabilities
39
46
51
Payables & Accruals
36
42
43
ST Debt
- -
- -
- -
Deferred Revenue
3
4
8

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.39%
1.4%
Free Cash Flow
- -
19.71%
-1.55%
Net Income, GAAP
- -
-9.95%
20.11%
Sales/Revenue/Turnover
- -
-2.18%
-8.51%
Total Cash Common Dividend
- -
47.07%
-17.48%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
125
126
124
122
498
2025
114
113
113
115
455
2026
127
115
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
0.14
0.15
0.05
0.47
2025
0.13
0.13
0.14
0.18
0.57
2026
0.17
0.14
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
0.13
0.13
0.12
0.52
2025
0.13
0.1
0.1
0.1
0.43
2026
0.1
0.1
- -
- -
- -

Company Description

CEO
Achawit Singsuwan
Sector
Finance
Industry
Real estate investment trusts
Address
123 Sun Tower A Building Bangkok BM Thailand 10900
IPO Date
Jan 23, 2019
Business
S Prime Growth Leasehold Real Estate Investment Trust (SPRIME.BK) is a real estate investment trust focused on acquiring and managing leasehold rights in premium office and supportive commercial properties in Thailand. Established on January 17, 2019, and listed on the Stock Exchange of Thailand on January 23, 2019, the trust is headquartered in Bangkok and operates exclusively within Thailand, with its core portfolio centered on the SUNTOWERS complex located north of Bangkok near prime business areas. SUNTOWERS encompasses approximately 118,828 square meters of leasehold rights in office spaces, conference areas, common areas, parking facilities, building systems, retail spaces including shops and restaurants, and convenience stores that support office leasing activities; the 30-year leasehold period runs from January 18, 2019, to January 17, 2049. The trust's primary asset, SUNTOWERS, benefits from strategic positioning with convenient connectivity, high-quality diverse tenants, and integrated lifestyle services such as nearby shopping malls and universities; property management is handled by Max Future Company Limited, a subsidiary of Singha Estate Public Company Limited, while S REIT Management Company Limited serves as the manager and SCB Asset Management Company Limited acts as the trustee. The investment strategy emphasizes properties that promote office space leasing revenue through rentals, sub-leases, and related enhancements, targeting stable income generation for unitholders in the commercial real estate sector, particularly office REITs. In June 2022, SPRIME expanded its portfolio through an additional investment in SUNTOWERS retail space, enhancing revenue diversification and supporting office occupancy; no further major acquisitions, partnerships, funding rounds, or strategic shifts have been reported in the last 1-2 years, with recent activities focused on quarterly financial reporting, NAV updates, and interim dividend payments as of mid-2025. The trust maintains a single reportable operating segment in leasehold property investments, prioritizing long-term value creation under strong corporate governance.