Thai Plaspac Public Company Limited

Thai Plaspac Public Company Limited

9.80
THB
+0.05
(+0.51%)
1.79EPS
5.24P/E
2.91BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.86
8.33
7.7
6.32
6.24
9.96
14.41
12.2
15.91
21.43
20.84
22.09
20.89
21.95
Basic EPS, GAAP
0.62
0.46
0.51
0.44
0.42
0.12
0.53
0.99
0.47
0.98
1.5
1.27
1.46
1.7
Free Cash Flow per Basic Share
0.37
0.4
0.4
-0.12
0.79
1.12
1.19
1.37
1.18
1.26
1.41
1.74
2.44
1.32
Dividend per Share
0.06
0.32
0.3
0.35
0.21
0.03
- -
0.13
0.31
0.18
0.54
0.48
0.42
0.49
Book Value per Share
3.25
3.43
3.68
3.98
4.19
4.07
5.34
6.31
6.53
6.77
7.47
8.68
8.89
9.58
Tangible Book Value per Share
3.25
3.42
3.67
3.96
4.18
-1.21
1.03
2.16
-0.38
-0.26
0.92
2.45
3.26
3.87
Basic Weighted Avg Shares
200
201
206
241
254
254
261
327
327
327
327
327
327
328
Sales/Revenue/Turnover
1,572
1,673
1,584
1,524
1,584
2,528
3,756
3,983
5,194
6,997
6,804
7,214
6,821
7,202
Operating Margin (%)
9.48
7
8.85
8.42
8.11
2.02
7.75
13.44
10.15
8.07
12.01
10.17
11.76
11.41
Depreciation Expense
104
117
129
129
132
190
289
321
428
482
495
544
531
519
Net Income, GAAP
123
93
104
105
107
31
139
322
153
319
490
414
477
557
Effective Tax Rate (%)
20.41
20.48
20.38
16.94
14.72
33.7
- -
19
54.68
17.68
16.73
12.65
17.16
15.7
Profit Margin (%)
7.83
5.58
6.58
6.89
6.78
1.25
3.7
8.08
2.94
4.56
7.2
5.74
6.99
7.74
Working Capital
207
172
150
313
473
400
405
389
549
299
131
62
-112
-245
LT Debt
141
133
74
- -
- -
1,738
1,076
1,264
2,155
1,898
1,648
1,640
1,158
1,069
Total Equity
651
691
768
1,010
1,065
1,073
1,849
2,121
2,484
2,577
2,762
2,930
3,006
3,234
Return on Invested Capital (%)
14.21
10.02
11.06
10.68
10.1
2.8
- -
11.49
4.83
8.37
11.67
10.4
10.33
36.06
Return on Capital (%)
15.45
11.1
11.85
10.68
10.1
3.54
- -
9.84
3.93
7.29
9.89
8.56
9.41
10.42
Return on Common Equity (%)
20.74
13.92
14.29
11.8
10.35
3
10
16.92
7.29
14.68
21.09
15.7
16.63
18.77

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,941
1,938
2,280
LT Borrowings
886
777
762
LT Finance Leases
271
282
307
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
327
327
327
Market Capitalization
2,678
2,906
2,906

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,526
2,562
2,992
Cash, Cash Equivalents & STI
301
279
226
Accounts Receivable, Net
1,319
1,419
1,600
Inventories
664
656
900
Total Current Liabilities
2,637
2,751
3,238
Payables & Accruals
602
693
833
ST Debt
1,941
1,938
2,280
Deferred Revenue
70
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.16%
7.35%
2.61%
Free Cash Flow
-76.17%
13.65%
40.1%
Net Income, GAAP
51.47%
21.88%
15.2%
Sales/Revenue/Turnover
17.73%
12.59%
-5.44%
Total Cash Common Dividend
- -
56.18%
-13.52%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,842
1,845
1,799
1,728
7,214
2025
1,820
1,669
1,675
1,658
6,821
2026
1,807
2,063
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.42
0.33
0.3
0.21
1.27
2025
0.37
0.27
0.37
0.45
1.46
2026
0.43
0.45
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.45
- -
0.03
0.48
2025
0.02
0.4
- -
- -
0.42
2026
0.03
0.46
- -
- -
- -

Company Description

CEO
Kevin Qumar Sharma
Full Time Employees
752
Sector
Process industries
Industry
Containers/Packaging
Address
Ocean Tower 2 Building Bangkok BM Thailand 10110
IPO Date
Dec 7, 2005
Business
Thai Plaspac Public Company Limited (TPAC.BK) manufactures and distributes rigid plastic packaging solutions for fast-moving consumer goods and pharmaceutical applications; offers recyclable mono-material packaging in PET/rPET, PP/rPP and HDPE/rHDPE formats including bottles, jars, closures and custom-molded components for condiments, spreads, oils, dairy, ice creams, specialty beverages, confectioneries, snacks, liquid/solid formulations, nasal drug delivery and intravenous solutions; provides secondary processes such as decoration, printing and assembly using injection molding, extrusion blow molding and PET molding technologies; serves food and beverage, pharmaceutical, personal care, homecare and industrial sectors. The company operates 17 production facilities across Thailand, India, United Arab Emirates, Malaysia and Philippines with approximately 3,000 employees; maintains headquarters in Bangkok, Thailand, where it was founded in 1983. Recent developments include the acquisition of the remaining 20% stake in subsidiary Combi-Pack Sdn Bhd in Malaysia for approximately THB 374 million, completed by December 31, 2024, achieving 100% ownership; procurement of a third manufacturing site and machines in UAE alongside expansions in India and Thailand during Q1 2025; and sustained focus on capacity utilization, cost optimization and new customer projects amid Q1 2025 revenue of THB 1,820 million, core EBITDA of THB 341 million and net debt-to-equity ratio of 0.99x.