Workpoint Entertainment Public Co., Ltd.

Workpoint Entertainment Public Co., Ltd.

3.28
THB
-0.02
(-0.61%)
-0.19EPS
1.53BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.02
7.48
5.86
6.39
9.11
8.15
6.28
4.97
5.04
5.52
5.48
5.3
4.7
4.4
Basic EPS, GAAP
0.71
-0.06
0.36
0.48
2.14
0.78
0.36
0.36
0.73
0.39
0.03
-0.46
-0.05
-0.16
Free Cash Flow per Basic Share
-0.69
-0.12
-0.88
-0.13
1.39
0.74
1.14
1.15
1.42
0.2
0.23
0.05
0.24
0.19
Dividend per Share
0.43
- -
0.22
0.15
0.75
0.9
0.45
0.3
0.48
0.58
0.28
0.09
- -
- -
Book Value per Share
4.09
4.36
6.64
7.14
10.09
10.25
10.17
10.2
10.47
10.31
10.02
9.45
9.42
9.3
Tangible Book Value per Share
2.97
-2.18
1.13
1.87
5.14
5.89
8.23
8.68
9.19
8.81
8.38
8.48
8.65
8.53
Basic Weighted Avg Shares
360
275
415
417
423
441
442
442
442
442
442
442
442
424
Sales/Revenue/Turnover
2,167
2,053
2,434
2,667
3,853
3,594
2,772
2,193
2,228
2,439
2,419
2,340
2,077
1,868
Operating Margin (%)
14.89
-2.05
12.09
12.72
32.49
14.03
6.5
9.45
15.95
11.31
2.46
-10.1
-0.78
-2.15
Depreciation Expense
196
391
526
565
506
638
487
451
343
278
375
482
264
247
Net Income, GAAP
257
-16
150
199
904
345
160
159
324
171
13
-201
-22
-70
Effective Tax Rate (%)
25.4
- -
23.1
20.43
22.1
21.86
22.39
22.15
20.8
24.11
35.6
- -
- -
- -
Profit Margin (%)
11.85
-0.78
6.18
7.45
23.47
9.61
5.75
7.25
14.55
7.03
0.56
-8.59
-1.05
-3.74
Working Capital
398
344
659
769
1,411
1,392
2,134
2,410
2,745
2,677
2,152
2,178
2,376
2,335
LT Debt
32
694
406
579
245
379
- -
176
166
169
156
146
125
130
Total Equity
1,536
1,679
2,787
2,987
4,443
4,548
4,494
4,504
4,625
4,568
4,428
4,176
4,154
4,100
Return on Invested Capital (%)
13.92
- -
7.38
7.39
22.14
7.71
3.9
3.54
7.37
4.39
0.82
- -
- -
- -
Return on Capital (%)
16.14
- -
7.59
7.52
22.09
7.64
3.87
3.7
6.85
3.66
0.43
- -
- -
- -
Return on Common Equity (%)
18.08
-1.04
6.85
6.91
24.41
7.71
3.54
3.54
7.1
3.74
0.3
-4.67
-0.53
-1.69

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19
21
20
LT Borrowings
- -
- -
- -
LT Finance Leases
125
135
130
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
442
442
442
Market Capitalization
1,607
1,554
1,528

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,658
2,664
2,666
Cash, Cash Equivalents & STI
2,206
2,177
2,244
Accounts Receivable, Net
298
286
275
Inventories
114
143
103
Total Current Liabilities
281
313
331
Payables & Accruals
240
267
282
ST Debt
19
21
20
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.95%
-1.57%
-0.53%
Free Cash Flow
-95.54%
55.95%
404.95%
Net Income, GAAP
-144.45%
-343.18%
-89.12%
Sales/Revenue/Turnover
-0.07%
-0.85%
-11.22%
Total Cash Common Dividend
17.93%
-27.75%
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
557
545
509
727
2,340
2025
509
527
478
563
2,077
2026
361
466
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.11
-0.04
-0.55
-0.46
2025
-0.05
0.05
0.08
-0.12
-0.05
2026
-0.09
-0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.09
- -
- -
0.09
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chalakorn Phanyashom
Full Time Employees
1,088
Sector
Consumer services
Industry
Broadcasting
Address
99 Moo 2, Tambon Bang Poon Pathumthani PT Thailand 12000
IPO Date
Sep 29, 2004
Business
Workpoint Entertainment Public Company Limited (WORK.BK) is a Thailand-based integrated entertainment media company engaged in television program production and broadcasting via the Workpoint 23 digital channel and online platforms; event marketing services encompassing press releases, festivals, seminars, formal procedures, and international conventions; concerts and stage plays featuring professional performers at its Bangkok theater; and other services including movie production, animation, computer graphics, theatre space rentals, artist management, and sales of television program licenses worldwide. Founded in 1989 by Phanya Nirunkul and Prapas Cholsaranon and headquartered at 99 Moo 2, Bang Poon Sub-District, Muang Pathum Thani District, Pathum Thani, the company operates primarily in Thailand through 11 subsidiaries focused on media and entertainment segments targeting diverse audiences with knowledge-oriented and entertaining content. In recent developments, Workpoint has restructured by shutting down its lakorn (Thai drama) production department, laying off staff to address declining television advertising revenues, and pivoting toward youth-oriented initiatives such as managing the girl group 4EVE and exploring T-pop opportunities; it established Karman Line Studio in late 2023 as a 50-50 joint venture with Major Cineplex Group to produce films with THB 110 million registered capital; and its programs including STEM War, The Mask Soulmate, and Song Rider have received nominations and wins at ContentAsia Awards 2025 and Asian Academy Creative Awards, alongside partnerships like becoming the official global distributor for IDOL FACTORY series.