Yuasa Battery (Thailand) Public Co., Ltd.

Yuasa Battery (Thailand) Public Co., Ltd.

15.60
THB
+0.10
(+0.65%)
2.33EPS
6.01P/E
1.51BMarket Cap
Yuasa Battery (Thailand) Public Co., Ltd.
SET:YUASA.R
(Stock Exchange of Thailand)

Recent

price

15.60

P/E

ratio

6.01

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
16.49
17.38
17.57
16.12
14.32
15.08
19.21
19.98
20.51
19.2
19.23
20.92
23.96
24.67
26.8
26.61
26.6
Revenue per Share
0.41
0.84
0.45
0.14
-0.08
0.41
1.06
1.04
1.19
1.29
1.47
0.91
1.02
1.14
1.6
2.26
2.33
Basic EPS, GAAP
1.33
0.2
0.47
-0.32
-0.26
0.22
1.85
0.59
-0.01
1.34
1.47
0.47
0.75
-1.17
3.22
2.23
2.4
Free Cash Flow per Basic Share
- -
- -
- -
0.05
0.03
- -
0.08
0.19
0.24
0.3
0.35
0.44
0.29
0.35
0.41
0.61
- -
Dividend per Share
1.8
2.73
3.18
3.19
3.07
3.49
4.46
5.31
6.26
7.17
8.23
8.74
9.5
10.24
11.34
12.91
13.4
Book Value per Share
1.74
2.68
3.16
3.16
3.02
3.44
4.41
5.26
6.22
7.14
8.19
8.7
9.46
10.21
11.16
12.66
13.21
Tangible Book Value per Share
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
Basic Weighted Avg Shares
1,775
1,870
1,891
1,735
1,542
1,623
2,068
2,150
2,207
2,066
2,070
2,252
2,579
2,655
2,884
2,864
2,863
Sales/Revenue/Turnover
0.37
0.08
1.01
-0.44
-1.08
2.62
13.12
5.62
6.67
8.11
9.27
4.99
5.05
5.57
6.79
9.12
9.19
Operating Margin (%)
60
32
32
30
33
37
36
40
44
47
46
49
51
54
60
69
72
Depreciation Expense
44
91
49
15
-9
44
114
111
128
139
158
98
109
123
172
243
251
Net Income, GAAP
- -
- -
8.41
- -
- -
5.52
19.3
19.43
19.14
20.84
19.51
19.74
21.71
20.38
14.24
11.7
19.27
Effective Tax Rate (%)
2.48
4.85
2.59
0.89
-0.59
2.71
5.5
5.18
5.81
6.72
7.64
4.34
4.24
4.63
5.98
8.48
8.75
Profit Margin (%)
-107
-77
119
103
51
91
181
264
330
439
555
615
685
733
829
1,014
1,095
Working Capital
51
25
5
- -
- -
- -
3
5
4
3
4
7
7
4
4
3
5
LT Debt
194
294
343
343
331
375
480
571
674
772
886
940
1,022
1,103
1,221
1,390
1,443
Total Equity
10.19
5.37
5.46
- -
- -
9.9
23.39
20.2
18.66
18.72
18.54
10.48
10.96
11.35
14.63
18.42
17.78
Return on Invested Capital (%)
10.19
16.54
9.54
- -
- -
10.42
23.88
20.67
20.49
19.14
19.02
10.67
11.1
11.53
14.79
18.54
18.22
Return on Capital (%)
23.63
37.18
15.37
4.5
-2.69
12.45
26.59
21.2
20.6
19.23
19.08
10.7
11.15
11.58
14.84
18.6
18.29
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3
3
3
LT Borrowings
- -
- -
- -
LT Finance Leases
3
3
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
108
108
108
Market Capitalization
1,431
1,614
1,507

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,424
1,518
1,548
Cash, Cash Equivalents & STI
733
752
777
Accounts Receivable, Net
331
375
347
Inventories
329
358
384
Total Current Liabilities
410
420
453
Payables & Accruals
375
414
445
ST Debt
3
3
3
Deferred Revenue
1
- -
5

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.15%
9.45%
13.87%
Free Cash Flow
-1,434.52%
-133.95%
-30.73%
Net Income, GAAP
26.12%
13.43%
40.8%
Sales/Revenue/Turnover
6.2%
6.84%
-0.71%
Total Cash Common Dividend
- -
15.54%
47.77%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
707
710
720
747
2,884
2025
735
730
700
700
2,864
2026
740
723
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.41
0.47
0.26
0.47
1.6
2025
0.6
0.72
0.49
0.45
2.26
2026
0.65
0.75
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.41
2025
- -
- -
- -
- -
0.61
2026
- -
- -
- -
- -
- -
Business
Yuasa Battery (Thailand) Public Company Limited manufactures and distributes automotive, motorcycle, and deep cycle batteries primarily for the replacement equipment market in Thailand and for export. The company produces conventional batteries, maintenance-free batteries, and deep cycle batteries under the YUASA brand name as well as its proprietary brands THUNDERLITE and YUCON; it serves original equipment manufacturers, aftermarket distributors, and end-users including car owners, motorcyclists, truck operators, boat owners, and agricultural equipment users. Founded in 1963 and headquartered at 164 Moo 5, Soi Thedsaban 55, Sukhumvit Road, Tambon Taibanmai, Amphur Muang Samut Prakan, Samut Prakan 10280, Thailand, Yuasa Battery (Thailand) operates from a single production facility in central Thailand and exports products to regional markets such as Japan, Malaysia, and Myanmar. In September 2025, Thai Yamaha Motor visits the company to reinforce their long-standing business partnership focused on sustainability, while Yuasa Battery (Thailand) collaborates with Thai Honda on a special employee privilege campaign and receives the Excellent Partnership of Environment award; earlier in 2025 on September 11 and August 21, the company organizes community football events under the YUASA FOOTBALL INSPIRATION 2025 project in Rayong Province to enhance corporate social responsibility initiatives. The company maintains royalty payment obligations to GS Yuasa International Company Limited for brand usage and upholds international standards in quality, sustainability, and environmental management across its operations.