Sega Sammy Holdings Inc.

Sega Sammy Holdings Inc.

SGAMF
Sega Sammy Holdings Inc.US flagOther OTC
13.50
USD
- -
- -
2.74BMarket Cap
Sega Sammy Holdings Inc.
SGAMF
(Other OTC)

Recent

price

13.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,559.65
1,572.09
1,317.34
1,555.49
1,505.73
1,484.1
1,565.5
1,380.92
1,414.03
1,560.98
1,181.45
1,376.93
1,764.73
2,138.53
1,997.43
- -
1,142.29
Revenue per Share
163.19
86.73
137.14
126.42
-46.69
22.9
117.78
38.1
11.26
58.65
5.42
158.85
208.06
150.75
209.78
- -
46.01
Basic EPS, GAAP
259.19
5.77
-69.08
149.24
34.8
-33.11
143.16
15.6
-69.63
83.05
-90.99
119.04
153.47
254.23
41.89
- -
- -
Free Cash Flow per Basic Share
34.63
39.92
40.33
39.94
39.78
40.18
40
40.02
39.99
40
30.04
40.37
40.15
62.36
52.28
- -
- -
Dividend per Share
765.1
815.36
938.09
1,027.24
938.62
957.29
1,013.66
1,011.71
988.49
1,006.12
980.49
1,092.44
1,321.59
1,419.05
1,606.05
- -
1,553.75
Book Value per Share
1,032.76
1,093.38
1,217.8
1,302.28
1,204.3
1,173.4
1,234.41
1,224.37
1,236.63
1,187.52
1,175.11
1,198.91
1,440.74
1,210.44
1,352.09
- -
1,285.76
Tangible Book Value per Share
254
252
244
243
244
234
234
234
235
235
235
233
221
219
215
210
216
Basic Weighted Avg Shares
396,732
395,502
321,407
378,011
366,813
347,981
366,939
323,664
331,648
366,594
277,748
320,949
389,635
468,925
428,948
- -
246,738
Sales/Revenue/Turnover
26.97
14.76
5.94
10.19
4.77
5.06
8.05
5.48
3.94
7.54
2.36
9.98
12.01
12.34
11.22
- -
7
Operating Margin (%)
17,824
22,521
20,406
22,740
25,372
23,379
23,017
21,349
20,883
19,236
16,734
13,717
12,847
16,015
16,107
- -
- -
Depreciation Expense
41,510
21,820
33,460
30,721
-11,375
5,369
27,607
8,930
2,642
13,775
1,274
37,027
45,938
33,055
45,051
- -
9,938
Net Income, GAAP
23.18
47.76
- -
34.14
629.47
53.23
16.8
24.53
60.98
48.45
- -
2.38
2.41
20.8
17.78
- -
9.58
Effective Tax Rate (%)
10.46
5.52
10.41
8.13
-3.1
1.54
7.52
2.76
0.8
3.76
0.46
11.54
11.79
7.05
10.5
- -
4.03
Profit Margin (%)
206,552
195,247
214,933
227,406
211,314
196,302
211,548
187,879
172,920
182,829
216,518
200,803
233,530
259,509
294,565
- -
269,841
Working Capital
34,924
36,995
74,426
72,998
89,118
100,895
77,000
61,161
50,334
55,437
56,808
46,013
40,352
139,337
146,639
- -
130,750
LT Debt
285,461
296,376
320,032
348,270
322,451
299,948
311,494
310,454
305,336
296,857
291,256
292,637
331,346
357,699
381,603
- -
368,910
Total Equity
23.74
8.31
- -
5.92
-21.24
1.91
5.79
3.28
1.3
3.74
- -
8.94
12.27
9.92
7.4
- -
- -
Return on Invested Capital (%)
15.52
8.1
- -
9.21
-5.05
1.6
7.96
2.7
0.87
4.41
- -
12.47
14.02
8.17
9.58
- -
12.17
Return on Capital (%)
23.27
10.92
15.42
12.84
-4.76
2.37
11.95
3.76
1.13
5.89
0.55
15.26
16.81
10.96
13.73
- -
3.1
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
22,507
- -
22,500
LT Borrowings
134,500
- -
130,750
LT Finance Leases
4,837
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
216
- -
213
Market Capitalization
401,516
482,287
567,253

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
395,003
- -
378,927
Cash, Cash Equivalents & STI
219,810
- -
208,832
Accounts Receivable, Net
54,269
- -
45,572
Inventories
81,760
- -
91,398
Total Current Liabilities
135,494
- -
109,086
Payables & Accruals
- -
- -
- -
ST Debt
22,507
- -
22,500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108,050
113,108
128,766
117,972
468,925
2025
- -
- -
- -
- -
428,948
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
78.18
- -
- -
- -
150.75
2025
- -
- -
- -
- -
209.78
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
62.36
2025
- -
- -
- -
- -
52.28
2026
- -
- -
- -
- -
- -
Business
Sega Sammy Holdings Inc. is a Japan-based holding company primarily engaged in the entertainment and amusement industry, operating across three main business segments: Pachislot and Pachinko Machines, Entertainment Contents, and Gaming. The Pachislot and Pachinko Machines segment involves the development, manufacture, and sale of pachislot and pachinko machines. The Entertainment Contents segment includes the development and sale of consumer game software for consoles, PCs, and smartphones; production and distribution of amusement machines; planning, production, and sale of animated films; as well as the development, manufacture, and sale of toys. The Gaming segment encompasses the development, manufacturing, and sales of gaming devices and casino machines, operation of integrated resorts, hotels, and golf courses, including the Paradise City integrated resort in South Korea. Sega Sammy also offers digital content and online gaming services. The company operates globally with a substantial presence in Japan, the Americas, and Europe. Founded in 2004 and headquartered in Tokyo, Japan, Sega Sammy is a prominent player in the gaming machine, digital entertainment, and resort sectors. In recent developments, Sega Sammy has announced a strategic shift to become a comprehensive casino solutions provider, expanding its focus beyond traditional pachislot and pachinko machines to include integrated physical and online casino gaming solutions. This move is supported by recent acquisitions such as Stakelogic and GAN to bolster its presence in the global casino and iGaming market. The company aims to leverage technology and operational expertise to drive growth in both physical casino operations and digital gaming platforms. Sega Sammy’s medium-term plan “Welcome to the Next Level!” targets cumulative adjusted EBITDA exceeding JPY 230 billion (US$1.5 billion) over fiscal years 2025 to 2027, emphasizing profitability, enhanced market presence, and the growth of its Gaming and Entertainment Contents segments alongside its traditional pachislot and pachinko business. Additionally, the company continues to develop innovative consumer game titles and unique amusement content, maintaining its competitive edge in the entertainment content market. Sega Sammy’s operations are supported by subsidiaries including Sega Corporation and Sammy Corporation. The group remains committed to expanding its gaming business worldwide while maintaining stable earnings from its pachislot and pachinko machines in Japan. The company’s integrated resort and casino business in South Korea represents a key growth area, complemented by ongoing efforts to integrate casino and digital gaming sectors. Overall, Sega Sammy Holdings leverages its diverse entertainment portfolio and technological capabilities to drive sustained growth in the global gaming and amusement industries.

Company News

APIChat
  • Sega Sammy Vs. Take-Two Interactive: When Lower Valuation Meets Higher Expectations

  • Sega Sammy Holdings Inc. (SGAMY) Q1 2026 Earnings Call Transcript

  • Sega Sammy: Infinite Wealth, A Tough Basis Against New Yakuza Spinoff

  • Sega Sammy: A Big Year For Sonic

  • Sega Sammy Holdings: A Profitable Gaming Stock With Surging Revenue And A Deep Discount

  • Rovio, SEGA, and Prime Focus Studios Announce The Angry Birds Movie 3 Is In Production At DNEG Animation

  • Sega Sammy: Infinite Wealth Could Drive A Q4 Beat Against The New Forecasts

  • Sega Layoffs 2024: What to Know About the Latest Sega Job Cuts

  • Rovio Entertainment Corp.: Sega Europe Limited has gained title to the minority shares in Rovio Entertainment Corporation, and the Rovio shares will be delisted from Nasdaq Helsinki

  • Rovio Entertainment Corp.: Rovio applies for the delisting of its shares from Nasdaq Helsinki

  • Sega Sammy: Pachinko Optimism, But Gaming IPs Are Solid Beyond Sonic

  • GAN stock soars on takeover deal with Sega Sammy

  • Rovio Entertainment Corp.: Preliminary result of the subsequent offer period of Sega Europe Limited's recommended cash offer for all the shares and options in Rovio Entertainment Corporation

  • Angry Birds maker Rovio's shareholders accept Sega's bid

  • Rovio Entertainment Corp.: Preliminary result of Sega Europe Limited's recommended cash offer for all the shares and options in Rovio Entertainment Corporation

  • Rovio Entertainment Corp.: Sega Europe Limited has received all necessary regulatory approvals for its recommended cash offer for all the shares and options in Rovio Entertainment Corporation

  • Sega Sammy: Obscure But Firing On All Cylinders

  • Why SEGA Is Buying Rovio Entertainment For €706 Million

  • Angry Birds' Rovio shares up 17% amid Sega acquisition deal

  • Sega to buy Angry Birds maker Rovio