Federal International (2000) Ltd

Federal International (2000) Ltd

SSGX:BDU
0.31
SGD
-0.01
(-3.17%)
24.90MMarket Cap
Federal International (2000) Ltd
SGX:BDU
(Singapore Exchange)

Recent

price

0.31

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SGD
2.53
1.19
1.22
1
0.94
0.91
0.64
0.92
0.31
0.45
0.48
0.43
0.96
0.36
0.31
0.91
- -
Revenue per Share
-0.78
-0.07
-0.31
0.04
-0.19
0.15
0.05
0.03
-0.04
0.02
-0.04
- -
0.02
-0.13
0.03
0.02
- -
Basic EPS, GAAP
-0.03
0.09
0.01
0.09
0.06
0.28
-0.09
-0.08
0.07
- -
-0.06
0.14
-0.08
0.03
-0.02
0.11
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.01
0.02
0.02
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.86
0.86
0.56
0.58
0.43
0.56
0.61
0.62
0.57
0.59
0.55
0.57
0.6
0.47
0.48
0.52
0.58
Book Value per Share
0.85
0.86
0.55
0.58
0.43
0.55
0.6
0.61
0.56
0.58
0.55
0.57
0.6
0.47
0.48
0.52
0.57
Tangible Book Value per Share
70
109
101
128
141
141
141
141
141
141
141
141
141
141
141
141
141
Basic Weighted Avg Shares
176
129
123
128
132
129
89
130
43
63
68
60
135
50
44
128
- -
Sales/Revenue/Turnover
-33.93
-0.8
-1.12
8.1
10.12
17.06
-4.18
5.83
-18.2
2.39
-4.19
-4.99
3.2
0.57
-4.45
6.46
- -
Operating Margin (%)
7
3
3
2
2
2
2
2
2
2
2
2
2
2
1
1
- -
Depreciation Expense
-55
-8
-31
5
-27
21
7
4
-6
2
-5
- -
3
-18
4
3
- -
Net Income, GAAP
- -
- -
- -
32.9
- -
7.99
- -
26.96
- -
- -
- -
23.37
24.85
- -
29.42
16.41
- -
Effective Tax Rate (%)
-30.9
-5.91
-25.25
3.7
-20.84
15.98
8.11
3.26
-13.42
3.81
-7.36
0.56
1.85
-35.76
8.78
2.49
- -
Profit Margin (%)
23
13
-27
24
2
17
9
23
24
26
20
14
38
39
26
52
29
Working Capital
30
23
5
4
- -
- -
- -
10
7
8
11
7
4
3
2
2
12
LT Debt
90
90
49
67
47
68
74
75
67
70
62
61
65
64
67
73
69
Total Equity
- -
- -
- -
5.94
- -
29.05
- -
3.78
- -
- -
- -
-1.85
1.47
- -
1.44
6.92
- -
Return on Invested Capital (%)
- -
- -
- -
9.24
- -
24.48
- -
5.05
- -
- -
- -
0.95
4.37
- -
5.57
3.93
- -
Return on Capital (%)
-53.42
-8.13
-40.13
6.66
-38.81
29.42
8.79
4.89
-6.9
2.91
-6.22
0.42
3.05
-23.84
5.78
4.54
- -
Return on Common Equity (%)

Capital Structure

SGD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
ST Debt
20
19
15
LT Borrowings
5
5
9
LT Finance Leases
3
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
141
141
Market Capitalization
32
28
25

Working Capital

SGD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
Total Current Assets
68
61
60
Cash, Cash Equivalents & STI
8
9
7
Accounts Receivable, Net
36
29
25
Inventories
11
10
13
Total Current Liabilities
40
36
30
Payables & Accruals
- -
- -
- -
ST Debt
20
19
15
Deferred Revenue
- -
- -
- -

Growth Rates

SGD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.95%
3.24%
8.39%
Free Cash Flow
-7.1%
-280.88%
-618.48%
Net Income, GAAP
-120.97%
-82.97%
-17.86%
Sales/Revenue/Turnover
23.05%
45.77%
189.95%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
44
2025
- -
- -
128
2026
- -
- -
- -

Semi-annual Earnings Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.02
2026
- -
- -
- -

Semi-annual Dividends Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Federal International (2000) Ltd is an investment holding and integrated engineering solutions provider that supplies flowline control products, manufactures modular process systems, and provides energy infrastructure and marine logistics services primarily to the oil and gas, petrochemical, energy, and marine industries. Founded in 1974 and headquartered in Singapore, the company operates across five core business divisions: Trading, Manufacturing and Engineering, Energy, Marine Logistics, and Resources. The Trading division distributes a comprehensive portfolio of oilfield and industrial flowline hardware, including industrial valves, pipes, fittings, flanges, oil country tubular goods (casing and tubing), electrical instrumentation, and drilling equipment under proprietary brands and international agency lines; the Manufacturing and Engineering division designs, fabricates, assemblies, and tests customized process skids, gas compression packages, valve automation systems, modular flowline control packages, and fire protection systems for onshore plants and offshore installations; the Marine Logistics division owns, charters, and manages offshore support vessels, anchor handling tug supply (AHTS) vessels, and floating storage offloading (FSO) units supporting offshore exploration and production operations; and the Energy division undertakes the procurement, construction, operation, and maintenance of power generation facilities, including gas-fired power plants and renewable mini-hydroelectric plants. Geographically, the company maintains operating facilities, distribution centers, and project offices across Singapore, Indonesia, the People's Republic of China, Malaysia, Thailand, and other key Asia-Pacific markets. In recent developments, Federal International (2000) Ltd has accelerated its strategic shift toward clean energy by expanding its mini-hydro power generation footprint and utility partnerships in Indonesia; restructured its marine logistics assets to enhance vessel utilization and reduce operational overhead; expanded long-term distribution and procurement agreements with regional exploration and production operators to support upstream offshore activities; and implemented internal operational rationalization initiatives to optimize supply chain efficiencies and strengthen working capital across its regional distribution networks.