Samurai 2K Aerosol Ltd.

Samurai 2K Aerosol Ltd.

SSGX:Y8E
0.12
SGD
0.00
(0.00%)
43.36MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.07
0.08
0.06
0.13
0.29
0.22
0.19
0.34
0.34
0.21
0.23
0.24
0.25
- -
Basic EPS, GAAP
0.01
0.01
0.01
0.01
0.04
0.03
0.02
0.05
0.04
-0.03
- -
-0.02
0.05
- -
Free Cash Flow per Basic Share
- -
- -
0.01
- -
-0.02
-0.04
0.04
0.12
0.03
-0.12
-0.01
-0.01
0.06
- -
Dividend per Share
- -
- -
- -
- -
- -
0.01
0.01
0.02
0.04
0.02
- -
- -
0.02
- -
Book Value per Share
0.01
0.02
0.02
0.08
0.2
0.23
0.24
0.27
0.28
0.23
0.23
0.21
0.25
0.25
Tangible Book Value per Share
0.01
0.02
0.02
0.08
0.2
0.22
0.23
0.27
0.28
0.22
0.22
0.2
0.24
0.24
Basic Weighted Avg Shares
240
240
300
300
309
330
330
330
334
335
335
335
335
335
Sales/Revenue/Turnover
16
19
18
39
90
73
63
111
113
70
76
81
82
- -
Operating Margin (%)
13.19
12.67
22.11
10.02
22.12
17.91
15.2
21.11
17.15
-14.49
6.6
12.82
12.24
- -
Depreciation Expense
- -
- -
- -
1
1
2
2
3
3
6
5
5
6
- -
Net Income, GAAP
1
2
3
2
12
10
5
18
13
-11
2
-8
17
- -
Effective Tax Rate (%)
28.7
18.62
19.76
56.99
23.83
23.31
35.67
29.95
33.17
- -
69.74
- -
29.3
- -
Profit Margin (%)
8.4
10.19
17.71
5.64
13
14.38
8.08
15.82
11.61
-16.29
2.03
-9.61
21.19
- -
Working Capital
3
5
5
19
54
55
55
66
66
42
43
38
44
44
LT Debt
- -
1
1
5
4
4
5
4
4
20
22
22
20
20
Total Equity
4
6
7
25
66
74
77
88
93
75
77
70
82
82
Return on Invested Capital (%)
- -
14.95
31.54
5
27.79
12.26
6.98
16.45
11.42
- -
1.37
- -
15.29
- -
Return on Capital (%)
- -
25.58
32.67
12.48
21.91
13.76
6.21
18.16
12.25
- -
1.86
- -
16.22
- -
Return on Common Equity (%)
- -
37.73
47.84
13.92
25.84
14.92
6.71
21.06
14.43
-13.57
2.02
-10.64
22.89
- -

Capital Structure

MYR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
22
12
15
LT Borrowings
21
- -
- -
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
335
335
335
Market Capitalization
75
112
136

Working Capital

MYR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
78
86
82
Cash, Cash Equivalents & STI
36
41
49
Accounts Receivable, Net
14
14
12
Inventories
17
17
17
Total Current Liabilities
40
31
38
Payables & Accruals
- -
- -
- -
ST Debt
22
12
15
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.3%
-0.59%
18.19%
Free Cash Flow
-94.2%
-321.36%
-870.39%
Net Income, GAAP
-67.93%
-251.27%
-323.2%
Sales/Revenue/Turnover
26.73%
-3.89%
1.22%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

MYR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
76
2025
- -
- -
81
2026
- -
- -
82

Semi-annual Earnings Per Share

MYR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
-0.02
2026
- -
- -
0.05

Semi-annual Dividends Per Share

MYR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
0.02

Company Description

CEO
Yoke En Ong
Sector
Process industries
Industry
Industrial specialties
Address
Skudai Malaysia
IPO Date
Jan 16, 2017
Business
Samurai 2K Aerosol Limited is an investment holding company and specialized aerosol coating manufacturer that engages in the research, development, formulation, manufacturing, and distribution of aerosol spray paints, performance coatings, and maintenance chemical products primarily for the automotive refinishing and refurbishing industry. Founded in 1997 and headquartered in Singapore, with principal manufacturing, warehousing, and research and development operations based in Johor, Malaysia, the company operates across three core business segments: Paint - Standard, Paint - Premium, and Maintenance and Others. The Paint - Standard segment manufactures and sells single-component (1K) standard color aerosol paints formulated with petrol and crack-resistant properties under brands such as Samurai, Kurobushi, Canbrush, and CanArt; while the Paint - Premium segment offers proprietary two-component (2K) aerosol systems utilizing patented single-canister internal mixing technology that combines resin and hardener for professional-grade DIY applications; high-temperature resistant paints; multi-color, candy, metallic, and fluorescent finishes; automobile body epoxy primers and putty primers; marine surface primers and textured boat deck coatings; and heavy-duty truck bed liners marketed under the Samurai, Kurobushi, Khameleon, and Bushido brands. The Maintenance and Others segment provides industrial and automotive chemical upkeep products, including engine degreasers, chain oils, carburetor cleaners, brake and gasket cleaners, tire inflators, tire shine formulations, and metal and paint polishes under the Ninjutsu and Geiji brand lines. The company distributes its offerings across Southeast Asia, including Malaysia, Indonesia, Thailand, the Philippines, Vietnam, and Cambodia, as well as to international markets such as the United States, the United Kingdom, and India via authorized distributors, retail dealers, and digital sales channels. In recent developments, Samurai 2K Aerosol has advanced the commercial rollout of its proprietary Tintatek post-fill color aerosol technology, which garnered international recognition with awards at the International Exhibition of Inventions of Geneva and the International Invention, Innovation and Technology Exhibition in 2024; expanded its geographic presence in North America with targeted offerings for the United States pick-up truck and utility coating sector; completed insurance indemnity settlements amounting to RM16.06 million in 2025 following a May 2024 warehouse and inventory fire incident at its Malaysian production facilities; and continued its transition toward an integrated, omnichannel service model integrating digital customer engagement platforms with offline coating solutions.