Medi Lifestyle Limited

Medi Lifestyle Limited

SSGX:Z4D
0.04
SGD
+0.00
(-2.33%)
0.00EPS
25.88MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.9
7.37
3.69
10.64
0.19
0.08
- -
0.01
0.02
0.03
0.02
0.01
0.02
- -
Basic EPS, GAAP
-0.15
0.2
0.42
-0.97
-2.3
-0.49
0.01
-0.05
-0.38
-0.06
-0.07
-0.03
-0.02
-0.01
Free Cash Flow per Basic Share
-1.72
-0.81
-0.49
0.06
-0.38
-0.21
-0.09
-0.18
-0.07
-0.03
-0.06
-0.04
-0.02
-0.01
Dividend per Share
- -
- -
0.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.13
3.4
3.57
2.7
0.16
-0.29
0.07
0.13
-0.09
-0.12
-0.07
-0.01
-0.01
-0.02
Tangible Book Value per Share
2.93
3.19
3.39
2.58
0.15
-0.29
-0.05
0.02
-0.09
-0.12
-0.07
-0.01
-0.01
-0.02
Basic Weighted Avg Shares
24
24
30
35
35
35
41
59
62
70
106
178
207
317
Sales/Revenue/Turnover
144
174
112
369
7
3
- -
1
1
2
2
2
4
1
Operating Margin (%)
-3.37
-3.24
1.36
-0.14
-122.71
-288.9
-12,991.24
-723.61
-921.6
-241.54
-349.73
-275.52
-84.92
-612.2
Depreciation Expense
4
5
5
6
5
2
1
6
4
- -
- -
- -
- -
- -
Net Income, GAAP
-4
5
13
-34
-80
-17
- -
-3
-24
-4
-7
-5
-4
-4
Effective Tax Rate (%)
- -
9.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-2.58
2.76
11.33
-9.1
-1,207.04
-575.81
1,750.27
-443.78
-1,697.65
-179.21
-370.28
-289.84
-87.27
-592.4
Working Capital
33
35
29
12
-6
-12
-14
-9
-6
-7
-8
-1
-6
-8
LT Debt
9
8
7
7
- -
- -
8
2
1
3
1
- -
- -
- -
Total Equity
81
87
124
94
5
-10
3
8
-6
-9
-9
-2
-5
-8
Return on Invested Capital (%)
- -
3.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
6.34
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-5.04
5.76
12.02
-30.83
-160.66
- -
- -
-49.99
- -
- -
- -
- -
- -
- -

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
462
462
462
Market Capitalization
15
37
82

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1
1
5
Cash, Cash Equivalents & STI
- -
1
5
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
6
7
13
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-38.12%
7.26%
244.23%
Free Cash Flow
-68.57%
9.1%
-39.11%
Net Income, GAAP
-38.53%
138.06%
-27.78%
Sales/Revenue/Turnover
242.53%
62.37%
139.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1
1
2
2025
3
1
- -
- -
4
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.01
- -
-0.01
-0.03
2025
- -
-0.01
-0.01
- -
-0.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Lee Seng Tan
Full Time Employees
156
Sector
Health services
Industry
Medical/Nursing services
Address
380 Jalan Besar Petaling Jaya SE Malaysia 209000
IPO Date
Oct 25, 2011
Business
Medi Lifestyle Limited (SGX:Z4D), a Singapore-based investment holding company founded in 2011 and headquartered at 36 Robinson Road, #20-01 City House, Singapore, operates primarily in the healthcare and wellness sectors across Asia, with key activities in Malaysia, Singapore, and China. The company provides a range of services through four main segments: Healthcare, offering postpartum confinement care under the Nadora brand including pre- and postpartum wellness therapies, yoga sessions, newborn care consultancy, breastfeeding support, baby water spa treatments, parenting skill development, chiropractic and physiotherapy under the Back To Life brand at its Petaling Jaya center, and distribution of cell-therapy products and cell-derived beauty solutions; Outsourced Services, encompassing human resource recruitment, payroll processing, event management, information technology support, and other business process outsourcing; Commodity Trading, focused on agricultural commodities such as palm oil derivatives sourced from Indonesia in Southeast Asia; and Corporate functions. Geographically, it derives significant revenue from China, followed by Singapore and Malaysia, targeting postpartum mothers, wellness seekers, corporate clients, and commodity traders. Originally incorporated as IEV Holdings Limited with an engineering focus in the offshore oil and gas industry, the company diversified into healthcare in October 2019 by acquiring Lady Paradise (M) Sdn. Bhd. and rebranding it as Nadora, fully divested its engineering business on November 25, 2020, and changed its name to Medi Lifestyle Limited on November 26, 2020, to emphasize its healthcare pivot; it listed on the SGX Catalist board in May 2023 and continues to pursue growth in aesthetics, wellness, and physiotherapy through strategic reviews and complementary revenue streams.