Sintokogio,Ltd.

Sintokogio,Ltd.

SILDF
Sintokogio,Ltd.US flagOther OTC
5.09
USD
- -
- -
267.05MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,569.26
1,641.22
1,717.78
1,760.89
1,785.16
1,957.68
2,067.52
1,929.26
1,550.61
1,864.74
2,027.41
2,205.23
2,865.54
1,154.48
Basic EPS, GAAP
97.08
52.02
48.57
50.57
63.07
113.26
101.65
54.08
11.38
53.27
117.91
166.23
52.59
132.93
Free Cash Flow per Basic Share
11.57
62.33
20.11
4.62
85.78
63.03
78.85
22.41
86.06
21.51
35.52
46.07
-65.79
- -
Dividend per Share
12.01
13.5
13.5
15.06
17.05
19.05
22.03
23.07
24.06
25.06
27.21
42.06
46.07
- -
Book Value per Share
1,214.74
1,253.28
1,293.02
1,327.81
1,380.58
1,474.83
1,554.45
1,586.28
1,573.64
1,604.08
1,717.53
1,844.87
1,822.81
1,807.77
Tangible Book Value per Share
1,368.13
1,519.16
1,685.56
1,596.54
1,653.52
1,787.37
1,808.47
1,795.85
1,911.85
2,023.17
2,101.58
2,395.4
1,963.26
1,902.25
Basic Weighted Avg Shares
54
54
54
54
53
53
53
53
53
53
52
52
52
52
Sales/Revenue/Turnover
85,200
89,105
93,258
94,232
95,048
104,231
110,076
102,703
82,544
99,247
106,381
115,495
150,224
60,213
Operating Margin (%)
4.48
4.31
3.62
6.06
5.14
4.6
5.08
4.61
2.08
2.63
2.11
4.68
2
6.04
Depreciation Expense
2,190
2,622
2,784
2,619
2,655
2,782
3,034
3,117
3,052
2,928
2,963
2,787
6,818
- -
Net Income, GAAP
5,271
2,824
2,637
2,706
3,358
6,030
5,412
2,879
606
2,835
6,187
8,706
2,757
6,933
Effective Tax Rate (%)
29.49
42.55
40.17
39.71
33.95
12.08
35.27
33.01
58.65
30.3
29.42
28.42
31.08
26.65
Profit Margin (%)
6.19
3.17
2.83
2.87
3.53
5.79
4.92
2.8
0.73
2.86
5.82
7.54
1.84
11.51
Working Capital
40,379
42,495
49,988
51,129
45,471
58,375
57,190
59,977
63,142
54,289
66,493
69,913
65,578
64,819
LT Debt
7,588
8,104
11,798
14,251
8,134
17,508
13,840
14,608
17,581
7,386
13,186
9,311
40,418
37,100
Total Equity
76,646
85,112
95,276
88,899
91,774
101,156
101,464
99,848
104,124
109,640
111,753
127,139
127,124
127,725
Return on Invested Capital (%)
3.3
2.41
1.97
3.18
2.99
3.66
2.96
2.6
0.58
1.42
1.22
2.84
1.28
1.71
Return on Capital (%)
6.64
3.27
2.76
2.87
3.72
4.49
4.88
2.38
0.42
2.49
5.45
7.38
2.06
5.15
Return on Common Equity (%)
8.28
4.22
3.82
3.83
4.65
7.93
6.71
3.44
0.72
3.35
7.05
9.32
2.87
7.49

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
5,623
- -
13,014
LT Borrowings
8,971
- -
37,100
LT Finance Leases
340
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
- -
52
Market Capitalization
63,113
53,902
52,403

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
111,801
- -
123,731
Cash, Cash Equivalents & STI
52,561
- -
43,758
Accounts Receivable, Net
32,191
- -
43,941
Inventories
17,103
- -
30,886
Total Current Liabilities
41,888
- -
58,912
Payables & Accruals
- -
- -
- -
ST Debt
5,623
- -
13,014
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.07%
5.05%
-0.01%
Free Cash Flow
165.69%
11.66%
-242.93%
Net Income, GAAP
42.87%
75.9%
-68.33%
Sales/Revenue/Turnover
5.69%
9.29%
30.07%
Total Cash Common Dividend
13.41%
15.88%
9.62%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,716
30,566
28,696
31,517
115,495
2025
- -
- -
- -
- -
150,224
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.41
- -
- -
- -
166.23
2025
- -
- -
- -
- -
52.59
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
42.06
2025
- -
- -
- -
- -
46.07
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Atsushi Nagai
Full Time Employees
3,963
Sector
Industrials
Industry
Industrial - Machinery
Address
Dainagoya Building Nagoya Japan 450-6424
IPO Date
Jan 5, 2016
Business
Sintokogio,Ltd. (SILDF) manufactures and sells foundry equipment, surface treatment systems, environmental control solutions, material handling equipment, and special machinery. The company operates through key segments including Surface Treatment, offering shot blast machines, airblasting machines, shot peening machines, microblasting machines, barrel polishing machines, precision edge finishing machines, blasting abrasives, peening media, and barrel finishing compounds; Casting, providing molding machines such as Seiatsu green sand molding machines, Gen-Atsu core molding machines, gravity die casting machines, low pressure die casting machines, So-Atsu green sand molding machines, V-Process molding plants, sand treatment equipment including mixers, moisture controllers, compactability controllers, reclaimers, and pneumatic conveyors, along with mold making equipment, foundry sand processing equipment, and powder processing equipment; Environmental, encompassing dust collectors, waste water treatment systems, exhaust gas purifiers for VOC removal and deodorization, deodorizing equipment, and water treatment equipment; Conveyance, featuring lifting equipment, conveyors, and conveyance systems including scissor lifts; Special Equipment, including inspection and measurement equipment, force sensors, the industry's smallest servo cylinders and electric actuators for precision operations like press fitting and riveting, handling robots, servo press machines, electric property testers, image processing measuring machines, calibration services, micron-level fine magnetic metal powder for electronic materials, flooring solutions, and ceramic components, 3D printers, and measurement devices through subsidiaries like Sinto V-Cerax and MEIKIKOU; and Others, covering machinery design and welfare businesses. Founded on October 2, 1934 and headquartered at Dainagoya Building 24F, 3-28-12 Mei-eki, Nakamura-ku, Nagoya City, Aichi Prefecture, Japan, Sintokogio,Ltd. maintains manufacturing facilities in Toyokawa, Ichinomiya, Osaki, Kota, Shinshiro, Oharu, and Kyushu, with branches in Tokyo, Chubu, and Osaka. The company serves industries such as foundry and casting, surface treatment, environmental management, powder processing, mechatronics, ceramics, and material handling, targeting manufacturers in automotive, electronics, construction, and general industrial sectors primarily in Japan and internationally. In recent developments, Sintokogio,Ltd. completed the acquisition of French company Elastikos S.A.S. in 2025, approved by Brazil's CADE with merger control conditions including asset divestiture and facility shutdowns to maintain competition in metallic abrasives and foundry markets; and agreed to acquire Bosch Advanced Ceramics, a German specialist in ceramic 3D printing, announced on November 18, 2025, to expand capabilities in additive manufacturing of technical ceramics and high-performance materials.