SIR Royalty Income Fund

SIR Royalty Income Fund

SIRZF
SIR Royalty Income FundUS flagOther OTC
11.49
USD
- -
- -
101.06MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.57
1.6
1.58
1.61
1.68
0.95
2
-5.1
0.85
5.84
2.78
1.93
1.5
1.55
Basic EPS, GAAP
1.08
1.13
1.13
1.13
1.17
0.61
1.51
-5.25
0.59
5.3
2.28
1.44
1.01
1.05
Free Cash Flow per Basic Share
1.2
1.13
1.17
1.1
1.16
1.2
1.21
0.26
0.75
1.38
0.96
1.22
1.12
1.28
Dividend per Share
1.16
1.14
1.14
1.14
1.16
1.2
1.23
0.26
0.6
1.28
1.18
1.14
1.2
1.24
Book Value per Share
10.11
10.47
10.45
10.77
10.79
10.33
10.61
5.1
5.08
9.11
10.21
10.5
10.31
10.16
Tangible Book Value per Share
10.11
10.47
10.45
10.77
10.79
10.33
10.61
5.1
5.08
9.11
10.21
10.5
10.31
10.16
Basic Weighted Avg Shares
7
7
8
8
8
8
8
8
8
8
8
8
8
8
Sales/Revenue/Turnover
10
12
12
13
14
8
17
-43
7
49
23
16
13
13
Operating Margin (%)
66.87
70.59
71.85
73.23
75.52
138.26
61.34
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
7
8
9
9
10
5
13
-44
5
44
19
12
8
9
Effective Tax Rate (%)
28.05
26.82
26.39
27.99
27.9
32.22
22.4
- -
25.09
8.11
15.92
22.69
30.01
29.34
Profit Margin (%)
69.04
70.6
71.16
69.69
69.84
64.02
75.35
102.98
68.93
90.72
81.95
74.43
67.18
67.72
Working Capital
1
1
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
69
80
80
90
90
87
89
43
43
76
85
88
86
85
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
11.28
11.03
10.78
10.45
10.87
5.78
14.42
-66.87
11.51
74.72
23.63
13.87
9.71
10.23

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
126
117
131

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.18%
18.39%
-1.85%
Free Cash Flow
19.36%
51.65%
-7.98%
Net Income, GAAP
23.47%
113.92%
-29.62%
Sales/Revenue/Turnover
9.33%
73.07%
-22.03%
Total Cash Common Dividend
17.48%
47.28%
5.7%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3
5
5
3
16
2025
2
5
2
4
13
2026
2
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
0.46
0.45
- -
1.44
2025
0.12
0.42
0.13
- -
1.01
2026
0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.28
0.28
0.29
- -
1.14
2025
0.28
0.28
0.3
- -
1.2
2026
0.32
- -
- -
- -
- -

Company Description

CEO
Peter Fowler
Full Time Employees
3,900
Sector
Consumer Cyclical
Industry
Restaurants
Address
5360 South Service Road Burlington ON Canada L7L 5L1
IPO Date
Oct 15, 2010
Business
SIR Royalty Income Fund; SIR Royalty Income Fund engages in owning and managing a diversified pool of restaurant royalties, distributing income derived from royalty streams and related financing arrangements to unitholders; the Fund earns distributions from the SIR Partnership and interest income from the SIR Loan; it operates a royalty pool that includes Jack Astor’s and Scaddabush branded restaurants and related hospitality assets; the Fund's primary business activity is to invest in a portfolio of restaurant brand royalties and related financing arrangements to generate stable distributions for investors. Main products and services: - Royalty investments: six percent of revenue from restaurants in the royalty pool, providing ongoing distribution income to the Fund. - SIR Loan income: interest income associated with financing arrangements tied to restaurant assets. - Distribution management: regular remittance of income to unitholders, including quarterly or periodic distributions aligned with royalty and loan cash flows. - Restaurant portfolio management: ongoing oversight of royalty-generating assets, including monitoring revenue performance, contract terms, and pool composition. - Strategic asset management: coordination of restaurant renovations, new openings, and brand expansions funded through the Fund’s capital and credit facilities. Latest major company changes: - Adjustments to the royalty pool composition in 2025/2026, including the addition of new restaurants and the removal of others from the pool, affecting future distribution streams and royalties. - Ongoing updates to the trust’s pool mechanics and incremental adjustments anticipated for 2026 and 2027 reflecting changes in the underlying restaurant portfolio, with corresponding effects on distributions and yield. - Public disclosure of quarterly financial results in 2026, highlighting performance of the royalty-based income and related financing activities, impacting investor expectations and strategy. - Strategic updates to capital structure and credit facilities, including amendments to revolving facilities to enhance funding certainty for growth initiatives such as renovations and openings. Additional context: - Industry and segments: consumer-discretionary/restaurant sector with a focus on franchised and branded casual dining concepts. - Target markets: primarily Canada and select North American regions where SIR-operated brands (notably Jack Astor’s and Scaddabush) maintain a presence. - Geographic operations: Canada (headquartered and primary operations linked to SIR Corp), with restaurant footprint across multiple provinces; the Fund itself is structured to receive royalties linked to a portfolio of Canadian restaurant locations. - Founding year and headquarters: SIR Corp traces its heritage to mid-2000s growth in casual dining; headquarters are in Canada (multiple corporate offices, with primary operations centered around Canadian market presence). - Subsidiaries/parent: SIR Royalty Income Fund is affiliated with SIR Corp and operates within the broader SIR corporate group; the Fund’s royalty pool comprises restaurants associated with SIR Corp brands under a partnership framework. Notes: - The Fund’s core revenue derives from a 6% royalty on eligible restaurant revenues within the Royalty Pool, plus interest income from the SIR Loan, forming the basis for distributions to unitholders; ongoing portfolio support and capital initiatives are funded through the Fund’s credit facilities and related arrangements. - Recent pool adjustments may influence the timing and magnitude of distributions, including the addition of new outlets and the removal of closed locations, with explicit calculations and yield implications disclosed in regulatory and investor communications.