Schlumberger Limited Financial Ratios — SLB Stock

Profitability	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	13.35	12.87	12.87	14.18	10.46	3.86	-3.28	-3.19	4.75	-26.46	-40.6	9.22	15.87	17.63	16.84
Return on Assets (%)	10.01	9.34	9.4	10.47	8.12	3.07	-2.31	-2.01	3	-15.99	-21.3	4.48	8.13	9.23	9.21
Return on Capital (%)	11.41	10.86	10.68	11.66	8.63	3.23	- -	- -	4.12	- -	- -	6.26	10.77	12.38	11.98
Return on Invested Capital (%)	10.84	11.36	12.22	12.93	13.3	7.6	- -	- -	4.81	- -	- -	7.47	11.14	13.7	14.79
Gross Margin (%)	20.9	21.26	21.2	21.95	23.02	20.17	12.23	12.8	13.22	12.75	11.02	15.95	18.37	19.81	20.56
EBITDA Margin (%)	26.63	26.17	26.2	27	27.96	27.19	21.86	21.4	20.56	20.04	15.47	19.49	20.72	21.87	22.63
Operating Margin (%)	16.29	17.22	17.46	18.44	19.53	15.69	7.14	8.8	9.72	9.13	7.02	12.06	14.78	16.56	17.43
Incremental Operating Margin (%)	5.59	19.72	19.2	29.9	34.55	29.94	46.71	26.31	21.6	-181.37	14.49	-165.03	26.85	26.51	26.57
Pretax Margin (%)	19.24	16.45	16.68	19.2	15.72	8.12	-6.85	-3.89	8	-31.65	-47.87	10.35	15.2	15.94	15.63
Profit Margin (%)	16	13.66	13.16	14.87	11.19	5.84	-6.07	-4.94	6.52	-30.8	-44.57	8.2	12.25	12.68	12.29
Net Income to Common Margin (%)	16	13.66	13.16	14.87	11.19	5.84	-6.07	-4.94	6.52	-30.8	-44.57	8.2	12.25	12.68	12.29
Effective Tax Rate (%)	17.13	24.79	24.43	21.26	25.24	25.89	- -	- -	17.04	- -	- -	18.79	18.24	19.06	19.27
Dvd Payout Ratio (%)	24.46	28.66	27.08	23.36	34.05	110.05	-168.92	-182.64	125	-27.48	-16.59	35.39	23.93	30.3	32.64
Sustainable Growth Rate (%)	10.08	9.18	9.39	10.87	6.9	-0.39	-8.82	-9.01	-1.19	-33.73	-47.33	5.96	12.07	12.29	11.35

Credit	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	8,099	9,933	11,630	13,176	13,330	18,999	19,616	18,199	16,051	15,294	16,886	14,195	12,226	11,965	12,074
ST Debt	2,595	1,377	2,121	2,783	2,765	4,557	3,153	3,324	1,407	524	850	909	1,632	1,123	1,051
LT Debt	5,504	8,556	9,509	10,393	10,565	14,442	16,463	14,875	14,644	14,770	16,036	13,286	10,594	10,842	11,023
Total Debt/EBITDA	1.14	1.04	1.06	1.08	0.98	1.97	3.23	2.79	2.38	2.32	4.62	3.18	2.1	1.65	1.47
Net Debt/EBITDA	0.89	0.86	0.89	0.79	0.75	1.68	2.74	2.52	2.17	2.15	4.39	2.78	1.82	1.25	1.04
Total Debt/EBIT	1.86	1.58	1.6	1.58	1.4	3.41	9.88	6.8	5.03	5.09	10.2	5.13	2.95	2.18	1.91
Net Debt/EBIT	1.46	1.31	1.33	1.16	1.07	2.91	8.4	6.12	4.58	4.71	9.69	4.5	2.55	1.65	1.35
EBITDA to Interest Expense	34.31	32.12	32.16	31.26	36.81	27.87	10.67	11.51	11.73	10.83	6.49	8.29	11.88	14.41	16.04
EBITDA-CapEx/Interest Expense	34.31	32.12	32.16	31.26	36.81	27.87	10.67	11.51	11.73	10.83	6.49	8.29	11.88	14.41	16.04
EBIT to Interest Expense	20.99	21.14	21.44	21.34	25.72	16.09	3.48	4.73	5.55	4.94	2.94	5.13	8.47	10.91	12.36
Interest Expense	207	298	340	391	369	346	570	566	575	609	563	539	490	503	512
Common Equity/Total Assets	71.73	73.37	72.79	74.75	80.46	78.76	63.2	62.74	63.53	56.52	47.1	50.12	52.29	52.38	56.92
Long-Term Debt/Equity (%)	17.5	27.26	27.28	26.22	27.77	40.22	39.64	39.92	40.03	61.09	128.4	86.92	58.89	50.76	49.32
Long-Term Debt/Capital (%)	12.11	16.92	16.82	16.37	15.69	19.83	23.74	23.32	23.9	31.07	43	37.65	30.19	28.34	26.79
Long-Term Debt/Total Assets (%)	10.63	15.5	15.45	15.49	15.79	21.24	21.12	20.66	20.77	26.23	37.79	32.01	24.56	22.61	22.53
Total Debt/Equity (%)	25.76	31.64	33.36	33.24	35.03	52.91	47.23	48.84	43.87	63.26	135.21	92.86	67.96	56.02	54.02
Total Debt/Capital (%)	17.82	19.65	20.57	20.75	19.79	26.09	28.29	28.53	26.2	32.17	45.28	40.23	34.85	31.28	29.34
Total Debt/Total Assets (%)	15.65	17.99	18.9	19.64	19.92	27.94	25.16	25.28	22.77	27.16	39.79	34.2	28.34	24.95	24.67
Net Debt to Equity	20.15	26.21	27.9	24.48	26.81	45.14	40.18	44.01	39.96	58.56	128.45	81.37	58.76	42.44	38.17
Net Debt/Capital (%)	14.5	16.84	17.8	16.17	15.88	23.14	25.13	26.46	24.43	30.51	44.01	37.1	31.62	25.64	22.68
EBITDA	7,102	9,573	10,935	12,224	13,584	9,644	6,080	6,515	6,747	6,595	3,652	4,469	5,820	7,247	8,211
EBITDA-CapEx	7,102	9,573	10,935	12,224	13,584	9,644	6,080	6,515	6,747	6,595	3,652	4,469	5,820	7,247	8,211
Operating Income (Loss)	4,345	6,299	7,288	8,345	9,490	5,566	1,986	2,678	3,191	3,006	1,656	2,765	4,151	5,488	6,326

Liquidity	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.46	0.46	0.51	0.62	0.53	0.92	0.61	0.33	0.21	0.17	0.29	0.3	0.24	0.3	0.36
Current Ratio	1.67	1.95	1.95	1.94	1.74	1.91	1.59	1.21	1.17	1.19	1.23	1.22	1.25	1.32	1.45
Quick Ratio	1.22	1.36	1.43	1.47	1.32	1.54	1.24	0.86	0.79	0.76	0.79	0.82	0.8	0.88	0.99
CFO/Avg Current Liab	0.61	0.55	0.6	0.83	0.81	0.62	0.43	0.37	0.4	0.41	0.25	0.45	0.33	0.52	0.5
Common Equity/Total Assets	71.73	73.37	72.79	74.75	80.46	78.76	63.2	62.74	63.53	56.52	47.1	50.12	52.29	52.38	56.92
Long-Term Debt/Equity (%)	17.5	27.26	27.28	26.22	27.77	40.22	39.64	39.92	40.03	61.09	128.4	86.92	58.89	50.76	49.32
Long-Term Debt/Capital (%)	12.11	16.92	16.82	16.37	15.69	19.83	23.74	23.32	23.9	31.07	43	37.65	30.19	28.34	26.79
Long-Term Debt/Total Assets (%)	10.63	15.5	15.45	15.49	15.79	21.24	21.12	20.66	20.77	26.23	37.79	32.01	24.56	22.61	22.53
Total Debt/Equity (%)	25.76	31.64	33.36	33.24	35.03	52.91	47.23	48.84	43.87	63.26	135.21	92.86	67.96	56.02	54.02
Total Debt/Capital (%)	17.82	19.65	20.57	20.75	19.79	26.09	28.29	28.53	26.2	32.17	45.28	40.23	34.85	31.28	29.34
Total Debt/Total Assets (%)	15.65	17.99	18.9	19.64	19.92	27.94	25.16	25.28	22.77	27.16	39.79	34.2	28.34	24.95	24.67
CFO/Total Liabilities	27.11	24.7	25.91	38.92	38.8	27.43	17.19	16.31	16.84	16.9	9.83	17.73	14.79	24.95	24.83
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5	4.69	4.51	4.9	4.96	3.91	3.72	3.68	3.2	3.1	2.17	2.73	3.95	4.09	4.01

Working Capital	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	3.71	4.12	4	3.96	4.29	3.56	3.06	3.48	4.11	4.21	3.63	4.34	4.65	4.55	4.59
Days Sales Outstanding	98.3	88.7	91.19	92.12	85.16	102.64	119.22	104.75	88.79	86.65	100.48	84.07	78.49	80.29	79.58
Inventory Turnover	7.44	6.77	6.93	7.53	8.1	6.76	6.12	6.42	7.07	7.06	5.61	5.82	6.31	6.34	6.58
Days Inventory Outstanding	49.05	53.88	52.64	48.49	45.05	54.03	59.67	56.87	51.63	51.73	65.04	62.75	57.87	57.6	55.47
Accounts Payable Turnover	10.37	9.84	9.5	9.12	8.81	7.24	6.87	6.12	6.1	6.07	5.23	6.25	6.64	6.32	6.52
Accounts Payable Turnover Days	35.19	37.1	38.41	40.01	41.45	50.44	53.16	59.66	59.82	60.11	69.73	58.41	54.97	57.77	56
Cash Conversion Cycle	112.15	105.48	105.42	100.6	88.76	106.22	125.73	101.96	80.59	78.26	95.79	88.4	81.38	80.12	79.04
Inventory to Cash Days	49.25	34.81	38.55	43.62	40.11	48.61	59.55	47.88	37.16	34.92	35.44	21.32	20.62	22.7	24.11
Inventories	3,804	4,700	4,785	4,603	4,628	3,756	4,225	4,046	4,010	4,130	3,354	3,272	3,999	4,387	4,375
Raw Materials	1,833	2,066	2,519	2,539	2,666	2,300	1,720	1,846	1,803	1,857	1,573	1,594	2,085	2,296	2,387
Work In Process	249	364	349	261	273	178	610	503	519	515	464	425	547	762	786
Finished Goods	1,722	2,270	1,917	1,803	1,689	1,278	1,895	1,697	1,688	1,758	1,317	1,253	1,367	1,329	1,202
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	81,075	65,822	67,617	88,813	83,786	68,020	90,756	76,701	42,353	49,874	28,120	39,536	72,443	72,333	54,481
- Cash & Cash Equivalents	1,764	1,705	1,905	3,472	3,130	2,793	2,929	1,799	1,433	1,137	844	1,757	1,655	2,900	3,544
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	218	129	107	166	199	272	451	419	424	416	418	282	304	1,170	1,220
+ Total Debt	8,099	9,933	11,630	13,176	13,330	18,999	19,616	18,199	16,051	15,294	16,886	14,195	12,226	11,965	12,074
Enterprise Value	84,402	71,057	73,080	93,785	89,814	74,257	101,566	90,230	56,051	63,417	42,418	50,874	82,079	81,479	63,106
Total Capital	45,447	50,561	56,536	63,500	67,357	72,834	69,338	63,783	61,265	47,539	37,292	35,284	35,086	38,256	41,147
Total Debt/Capital (%)	17.82	19.65	20.57	20.75	19.79	26.09	28.29	28.53	26.2	32.17	45.28	40.23	34.85	31.28	29.34
Total Debt / EV	0.1	0.14	0.16	0.14	0.15	0.26	0.19	0.2	0.29	0.24	0.4	0.28	0.15	0.15	0.19
EV/Sales	3.16	1.94	1.75	2.07	1.85	2.09	3.65	2.96	1.71	1.93	1.8	2.22	2.92	2.46	1.74
EV/EBITDA	11.88	7.42	6.68	7.67	6.61	7.7	16.7	13.85	8.31	9.62	11.61	11.38	14.1	11.24	7.69
EV/EBIT	19.43	11.28	10.03	11.24	9.46	13.34	51.14	33.69	17.57	21.1	25.61	18.4	19.77	14.85	9.98
EV/Cash Flow to Firm	14.86	11.64	10.19	8.53	7.83	8.19	15.05	14.13	9.06	10.53	12.24	10	19.92	11.57	9
EV/Free Cash Flow to Firm	14.86	11.64	10.19	8.53	7.83	8.19	15.05	14.13	9.06	10.53	12.24	10	19.92	11.57	9
Diluted Market Cap	81,075	65,822	68,075	89,484	84,628	68,821	90,756	76,701	42,598	49,874	28,120	40,298	73,517	73,247	55,056
Diluted Enterprise Value	87,628	74,179	77,907	99,354	95,027	85,299	107,894	93,520	57,640	64,447	44,580	53,018	84,392	83,482	64,806
EV per Share	62.01	53.27	54.95	70.89	69.35	59.1	74.85	65.01	40.47	45.79	30.52	36.34	57.97	57.18	44.41
TTM Sales	26,672	36,579	41,731	45,266	48,580	35,475	27,810	30,440	32,815	32,917	23,601	22,929	28,091	33,135	36,289
TTM EBITDA	7,102	9,573	10,935	12,224	13,584	9,644	6,080	6,515	6,747	6,595	3,652	4,469	5,820	7,247	8,211
TTM Operating Income	4,345	6,299	7,288	8,345	9,490	5,566	1,986	2,678	3,191	3,006	1,656	2,765	4,151	5,488	6,326
TTM Cash Flow to Firm	5,681	6,104	7,172	10,998	11,471	9,061	6,748	6,387	6,190	6,022	3,467	5,089	4,121	7,044	7,015
TTM Free Cash Flow to Firm	5,681	6,104	7,172	10,998	11,471	9,061	6,748	6,387	6,190	6,022	3,467	5,089	4,121	7,044	7,015

Multiples	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Earnings	19	13.17	12.32	13.19	15.41	32.83	- -	- -	19.81	- -	- -	21.02	21.05	17.21	12.21
Price/Earnings Average	14.74	15.43	12.54	11.74	17.65	38	-48.81	-52.84	33.91	-4.61	-2.52	20.41	16.31	17.46	14.52
Price/Earnings High	26.83	25.53	19.57	18.65	28.28	57.68	-69.98	-81.01	52.05	-6.68	-5.44	27.44	23.06	21.06	17.74
Price/Earnings Low	16.48	14.62	14.32	13.58	18.69	40.37	-47.94	-56.28	22.67	-4.19	-1.57	15.8	12.34	14.49	11.63
Price/Book Value	2.18	1.63	1.51	1.77	1.56	1.27	1.84	1.7	0.95	1.57	1.41	1.9	3.21	2.88	1.96
Price/Book Value Average	1.69	1.9	1.54	1.58	1.78	1.47	1.67	1.76	1.62	1.47	1.33	1.84	2.49	2.92	2.33
Price/Book Value High	3.08	3.15	2.4	2.5	2.86	2.23	2.4	2.7	2.48	2.13	2.86	2.48	3.52	3.52	2.84
Price/Book Value Low	1.89	1.8	1.76	1.82	1.89	1.56	1.64	1.88	1.08	1.33	0.83	1.43	1.88	2.42	1.86
Price/Tangible Book Value	6.58	5.33	4.37	4.39	4.68	4.32	13.58	27.5	14.46	47.73	-7.13	-43.21	35.95	17.92	11.48
Price/Tangible Book Value Average	5.1	6.24	4.45	3.91	5.36	5.01	12.32	28.51	24.76	44.75	-6.72	-41.95	27.85	18.18	13.66
Price/Tangible Book Value High	9.28	10.32	6.94	6.21	8.59	7.6	17.66	43.72	38.01	64.78	-14.49	-56.41	39.38	21.93	16.68
Price/Tangible Book Value Low	5.7	5.91	5.08	4.52	5.67	5.32	12.1	30.37	16.55	40.62	-4.18	-32.48	21.07	15.09	10.94
Price/Sales	3.04	1.8	1.62	1.96	1.72	1.92	3.26	2.52	1.29	1.52	1.19	1.72	2.58	2.18	1.5
Price/Sales Average	2.36	2.11	1.65	1.75	1.98	2.22	2.96	2.61	2.21	1.42	1.12	1.67	2	2.21	1.79
Price/Sales High	4.29	3.49	2.57	2.77	3.17	3.37	4.25	4.01	3.39	2.06	2.42	2.25	2.82	2.67	2.18
Price/Sales Low	2.64	2	1.88	2.02	2.09	2.36	2.91	2.78	1.48	1.29	0.7	1.3	1.51	1.84	1.43
Price/Cash Flow	14.72	11.19	9.78	8.31	7.48	7.73	14.5	13.54	7.41	9.18	9.55	8.5	19.47	10.9	8.25
Price/Cash Flow Average	11.41	13.11	9.96	7.4	8.57	8.94	13.15	14.04	12.69	8.61	9.01	8.25	15.08	11.05	9.81
Price/Cash Flow High	20.78	21.69	15.54	11.75	13.74	13.57	18.86	21.53	19.48	12.47	19.42	11.1	21.33	13.34	11.99
Price/Cash Flow Low	12.77	12.43	11.37	8.55	9.08	9.5	12.92	14.96	8.48	7.82	5.6	6.39	11.41	9.17	7.86
Price/Free Cash Flow	14.72	11.19	9.84	8.37	7.56	7.82	14.5	13.54	7.46	9.18	9.55	8.66	19.76	11.04	8.34
Price/Free Cash Flow Average	11.41	13.11	10.03	7.45	8.66	9.05	13.15	14.04	12.76	8.61	9.01	8.41	15.31	11.19	9.92
Price/Free Cash Flow High	20.78	21.69	15.64	11.83	13.88	13.73	18.86	21.53	19.59	12.47	19.42	11.31	21.65	13.51	12.11
Price/Free Cash Flow Low	12.77	12.43	11.45	8.61	9.17	9.61	12.92	14.96	8.53	7.82	5.6	6.51	11.58	9.29	7.94
EV/Sales	3.16	1.94	1.75	2.07	1.85	2.09	3.65	2.96	1.71	1.93	1.8	2.22	2.92	2.46	1.74
EV/Sales Average	2.6	2.34	1.89	1.96	2.19	2.68	3.58	3.16	2.67	1.86	1.82	2.23	2.38	2.52	2.05
EV/Sales High	4.54	3.72	2.81	2.99	3.38	3.83	4.86	4.56	3.85	2.5	3.12	2.81	3.21	2.98	2.45
EV/Sales Low	2.88	2.23	2.12	2.24	2.31	2.82	3.52	3.33	1.94	1.73	1.4	1.85	1.9	2.15	1.7
EV/EBITDA	11.88	7.42	6.68	7.67	6.61	7.7	16.7	13.85	8.31	9.62	11.61	11.38	14.1	11.24	7.69
EV/EBITDA Average	9.78	8.93	7.2	7.27	7.83	9.87	16.36	14.79	12.98	9.3	11.77	11.44	11.51	11.54	9.08
EV/EBITDA High	17.04	14.2	10.72	11.08	12.09	14.1	22.24	21.3	18.72	12.47	20.17	14.4	15.5	13.63	10.83
EV/EBITDA Low	10.82	8.51	8.09	8.28	8.25	10.38	16.12	15.58	9.41	8.65	9.02	9.5	9.16	9.81	7.51
EV/EBIT	19.43	11.28	10.03	11.24	9.46	13.34	51.14	33.69	17.57	21.1	25.61	18.4	19.77	14.85	9.98
EV/EBIT Average	15.98	13.57	10.8	10.66	11.21	17.11	50.09	35.97	27.43	20.4	25.96	18.48	16.14	15.23	11.78
EV/EBIT High	27.85	21.58	16.09	16.23	17.3	24.43	68.08	51.81	39.59	27.37	44.47	23.27	21.74	17.99	14.05
EV/EBIT Low	17.69	12.93	12.14	12.13	11.8	17.99	49.35	37.91	19.9	18.97	19.9	15.35	12.85	12.96	9.74
Last Price	59.57	49.35	50.84	67.13	64.7	54.14	66.88	55.26	30.58	36.01	20.23	28.24	51.16	50.76	38.34
High Price	84.11	95.64	80.78	94.91	118.76	95.13	87	87.84	80.35	48.88	41.14	36.87	56.04	62.12	55.69
Low Price	51.67	54.79	59.12	69.08	78.47	66.57	59.6	61.02	34.99	30.65	11.87	21.23	29.98	42.73	36.52
Enterprise Value	84,402	71,057	73,080	93,785	89,814	74,257	101,566	90,230	56,051	63,417	42,418	50,874	82,079	81,479	63,106
Enterprise Value Average	69,430	85,452	78,693	88,927	106,396	95,219	99,482	96,339	87,544	61,334	42,996	51,106	66,986	83,601	74,543
Enterprise Value High	121,027	135,919	117,269	135,436	164,193	135,996	135,197	138,741	126,327	82,272	73,645	64,338	90,228	98,756	88,885
Enterprise Value Low	76,876	81,435	88,462	101,263	112,018	100,114	98,015	101,515	63,503	57,023	32,959	42,442	53,327	71,125	61,645

Per Share Data Items	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	1,361	1,334	1,328	1,307	1,275	1,256	1,391	1,384	1,383	1,385	1,392	1,403	1,420	1,427	1,401
Diluted Weighted Avg Shares	1,361	1,334	1,339	1,333	1,308	1,271	1,357	1,388	1,393	1,385	1,390	1,427	1,437	1,443	1,436
Basic Weighted Avg Shares	1,361	1,334	1,330	1,323	1,295	1,256	1,357	1,388	1,385	1,385	1,390	1,400	1,416	1,425	1,421
Revenue per Share	19.6	27.43	31.38	34.21	37.51	28.24	20.49	21.93	23.69	23.77	16.98	16.38	19.84	23.25	25.54
EBITDA per Share	5.22	7.18	8.22	9.24	10.49	7.68	4.48	4.69	4.87	4.76	2.63	3.19	4.11	5.09	5.78
Operating Income per Share	3.19	4.72	5.48	6.31	7.33	4.43	1.46	1.93	2.3	2.17	1.19	1.98	2.93	3.85	4.45
Basic EPS, GAAP	3.14	3.75	4.13	5.09	4.2	1.65	-1.24	-1.08	1.54	-7.32	-7.57	1.34	2.43	2.95	3.14
Basic EPS from Cont Ops	3.12	3.39	3.95	5.17	4.41	1.7	-1.2	-1.09	1.57	-7.3	-7.54	1.38	2.47	3	3.22
Diluted EPS, GAAP	3.14	3.75	4.1	5.05	4.16	1.63	-1.24	-1.08	1.53	-7.32	-7.57	1.32	2.39	2.91	3.11
Diluted EPS from Cont Ops	3.12	3.39	3.93	5.13	4.37	1.68	-1.2	-1.09	1.56	-7.3	-7.54	1.35	2.43	2.96	3.19
Dividend per Share	0.76	0.97	1.08	1.22	1.52	1.93	1.95	2	2	2	1.25	0.5	0.6	0.92	1.08
Cash Flow per Share	4.05	4.41	5.2	8.08	8.64	7.01	4.61	4.08	4.12	3.92	2.12	3.32	2.63	4.66	4.65
Free Cash Flow per Basic Share	4.05	4.41	5.2	8.08	8.64	7.01	4.61	4.08	4.12	3.92	2.12	3.32	2.63	4.66	4.65
Cash & Equivalents per Share	3.67	3.62	4.72	6.33	5.79	10.37	6.82	3.67	2.01	1.56	2.16	2.24	2.04	2.8	3.29
Book Value per Share	27.28	30.36	33.68	37.91	41.57	42.63	36.31	32.54	32.34	22.98	14.38	14.86	15.93	17.63	19.6
Tangible Book Value per Share	9.06	9.26	11.63	15.28	13.83	12.52	4.93	2.01	2.11	0.75	-2.84	-0.65	1.42	2.83	3.34

Schlumberger Limited

Profitability

Credit

Liquidity

Working Capital

Enterprise Value

Multiples

Per Share Data Items