SL Green Realty Corp. Financial Ratios — SLG-PI Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.21	2.86	1.84	7.73	3.91	3.32	1.32	3.98	4.69	7.19	9.42	-2.09	-14.62	0.19	-3.12
Return on Assets (%)	5.22	1.42	0.94	3.25	1.58	1.47	0.76	1.93	2.21	3.1	4.01	-0.61	-5.09	0.31	-0.82
Return on Capital (%)	7.72	3.77	3.12	5.35	3.39	3.36	2.71	3.59	3.82	4.02	4.77	- -	- -	2.21	- -
Return on Invested Capital (%)	3.63	2.98	3.21	3.44	2.52	2.07	3.09	1.36	3.29	1.94	1.5	- -	- -	1.35	- -
Gross Margin (%)	62.79	61.11	62.68	64.97	65.89	68.11	62.23	63.45	62.98	63.09	57.77	53.11	47.67	47.58	44.15
EBITDA Margin (%)	57.51	57.72	58.82	60.75	61.83	64.07	56.6	37.65	55.21	52.14	44.97	43.76	35.58	38.52	42.99
Operating Margin (%)	34.06	30.47	32.73	34.44	26.46	18.71	28.89	14.03	32.29	21.22	18.45	19.4	7.6	13.83	15.04
Incremental Operating Margin (%)	37.5	-73.34	68.82	50.13	-58.48	-45.36	-24.98	93.12	1,963.96	94.87	33.67	33.47	1,896.54	-108.84	29.39
Pretax Margin (%)	49.92	13.24	8.07	23.93	18.22	14.96	6.69	22.07	23.53	39.4	55.8	-8.3	-65.59	3.48	-10.31
Profit Margin (%)	51.92	15.39	10.04	34.26	17.5	14.01	7.46	21.07	22.71	36.08	53.07	-7.79	-60.99	3.53	-9.39
Net Income to Common Margin (%)	49.5	12.87	8.28	33.1	16.19	12.6	5.72	18.93	20.62	33.83	50.48	-10.12	-63.42	0.81	-11.9
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	5.42	61.55	124.01	51.01	76.6	106.43	487.51	111.75	101.73	63.45	51.63	-235.17	-31.45	3,149.89	-186.15
Sustainable Growth Rate (%)	11.54	1.1	-0.44	3.79	0.91	-0.21	-5.11	-0.47	-0.08	2.63	4.56	-7	-19.22	-5.9	-8.92

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	6,053	6,558	6,968	8,200	10,317	6,524	5,898	5,589	5,934	5,421	4,971	6,511	4,424	4,525	4,945
ST Debt	350	70	220	385	985	- -	30	492	234	105	381	443	555	316	638
LT Debt	5,703	6,488	6,748	7,815	9,332	6,524	5,868	5,097	5,700	5,315	4,590	6,068	3,869	4,208	4,307
Total Debt/EBITDA	8.44	8.81	8.64	8.88	10.03	5.46	6.89	12.09	8.67	9.88	12.83	16.18	13.61	13.54	12.23
Net Debt/EBITDA	8.22	8.5	8.32	8.55	9.75	5.19	6.69	11.71	7.81	8.5	9.72	13.19	10.05	10.25	9.59
Total Debt/EBIT	14.25	16.69	15.53	15.66	23.45	18.71	13.5	32.45	14.83	24.27	31.28	36.5	63.69	37.71	34.96
Net Debt/EBIT	13.89	16.11	14.96	15.09	22.78	17.79	13.11	31.43	13.35	20.87	23.69	29.76	47.06	28.52	27.4
EBITDA to Interest Expense	2.5	2.39	2.58	2.89	3.15	3.69	3.31	2.19	3.51	4.62	5.36	4.54	2.37	2.02	1.6
EBITDA-CapEx/Interest Expense	0.39	2.39	2.58	2.89	3.15	3.69	3.31	2.19	3.51	4.62	5.36	4.54	2.37	2.02	1.6
EBIT to Interest Expense	1.48	1.26	1.43	1.64	1.35	1.08	1.69	0.82	2.06	1.88	2.2	2.01	0.51	0.73	0.56
Interest Expense	287	311	313	320	327	324	259	211	195	119	72	89	137	165	253
Common Equity/Total Assets	41.57	41.83	42.14	39.28	35.82	44.79	42.93	44.54	40.88	40.04	41.05	35.31	37.4	35.62	31.12
Long-Term Debt/Equity (%)	85.75	90.49	92.03	97.68	110.75	76.51	79.8	76.8	91.79	96.71	86.3	119.1	90.82	92.39	98.94
Long-Term Debt/Capital (%)	44.89	47.26	47.19	48.24	49.79	43.35	44.28	41.69	46.94	48.69	44.61	52.28	44.55	46.35	46.32
Long-Term Debt/Total Assets (%)	42.29	45.1	45.11	45.71	47.3	41.14	41.96	39.97	44.65	45.4	41.48	49.11	40.6	40.19	38.86
Total Debt/Equity (%)	91.01	91.47	95.03	102.5	122.44	76.51	80.21	84.22	95.55	98.63	93.47	127.8	103.84	99.33	113.59
Total Debt/Capital (%)	47.65	47.77	48.73	50.62	55.04	43.35	44.51	45.72	48.86	49.65	48.31	56.1	50.94	49.83	53.18
Total Debt/Total Assets (%)	44.89	45.58	46.58	47.96	52.3	41.14	42.18	43.83	46.48	46.3	44.92	52.7	46.42	43.21	44.62
Net Debt to Equity	88.68	88.3	91.56	98.72	118.92	72.74	77.89	81.56	86.02	84.83	70.8	104.2	76.73	75.14	89.03
Net Debt/Capital (%)	46.93	46.76	47.64	49.61	54.2	41.99	43.64	44.75	44.6	43.78	37.51	46.56	38.63	38.48	42.39
EBITDA	717	745	806	923	1,028	1,194	856	462	684	549	387	402	325	334	404
EBITDA-CapEx	111	745	806	923	1,028	1,194	856	462	684	549	387	402	325	334	404
Operating Income (Loss)	425	393	449	523	440	349	437	172	400	223	159	178	69	120	141

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.15	0.31	0.29	0.26	0.17	0.68	0.31	0.19	0.32	0.55	0.31	0.24	0.26	0.31	0.19
Current Ratio	0.59	1.11	1.02	1.13	0.66	1.81	2.1	0.85	1.64	1.45	0.92	0.79	0.74	2.17	1.83
Quick Ratio	0.44	0.9	0.85	0.63	0.5	1.64	1.19	0.67	0.88	1.25	0.67	0.59	0.62	1.94	1.63
CFO/Avg Current Liab	0.32	0.39	0.51	0.48	0.36	0.57	1.04	0.66	0.52	0.96	0.35	0.3	0.26	0.17	0.1
Common Equity/Total Assets	41.57	41.83	42.14	39.28	35.82	44.79	42.93	44.54	40.88	40.04	41.05	35.31	37.4	35.62	31.12
Long-Term Debt/Equity (%)	85.75	90.49	92.03	97.68	110.75	76.51	79.8	76.8	91.79	96.71	86.3	119.1	90.82	92.39	98.94
Long-Term Debt/Capital (%)	44.89	47.26	47.19	48.24	49.79	43.35	44.28	41.69	46.94	48.69	44.61	52.28	44.55	46.35	46.32
Long-Term Debt/Total Assets (%)	42.29	45.1	45.11	45.71	47.3	41.14	41.96	39.97	44.65	45.4	41.48	49.11	40.6	40.19	38.86
Total Debt/Equity (%)	91.01	91.47	95.03	102.5	122.44	76.51	80.21	84.22	95.55	98.63	93.47	127.8	103.84	99.33	113.59
Total Debt/Capital (%)	47.65	47.77	48.73	50.62	55.04	43.35	44.51	45.72	48.86	49.65	48.31	56.1	50.94	49.83	53.18
Total Debt/Total Assets (%)	44.89	45.58	46.58	47.96	52.3	41.14	42.18	43.83	46.48	46.3	44.92	52.7	46.42	43.21	44.62
CFO/Total Liabilities	4.49	4.8	5.06	5.39	4.66	8.78	8.19	7.22	5.74	8.92	4.45	3.8	4.35	2.19	1.23
CFO/CapEx	0.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.33	0.53	0.49	0.49	0.37	0.56	0.57	0.46	0.53	0.46	0.42	0.29	0.22	0.32	0.25

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.94	3.63	3.25	3.46	3.34	3.52	3.29	3.07	3.52	3.12	2.68	3.13	3.1	2.85	3.02
Days Sales Outstanding	45.97	100.54	112.28	105.57	109.16	103.61	110.95	119.03	103.78	116.89	136.29	116.77	117.91	128.02	120.85
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	3.36	3.32	3.35	3.34	3.07	3.07	3.48	3.16	2.92	2.44	2.36	2.76	3.1	3.3	4.08
Accounts Payable Turnover Days	108.48	109.86	108.97	109.39	118.88	118.74	104.76	115.6	124.93	149.46	154.97	132.27	117.57	110.72	89.41
Cash Conversion Cycle	-62.51	-9.32	3.31	-3.82	-9.73	-15.13	6.19	3.43	-21.16	-32.57	-18.67	-15.5	0.34	17.31	31.44
Inventory to Cash Days	45.97	100.54	112.28	105.57	109.16	103.61	110.95	119.03	103.78	116.89	136.29	116.77	117.91	128.02	120.85
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	2,161	1,909	2,351	2,400	2,365	2,194	1,991	1,897	1,624	1,691	1,302	1,365	1,684	1,494
- Cash & Cash Equivalents	138	190	207	281	255	279	128	129	166	266	251	203	222	184	156
+ Preferred Equity and Hybrid Capital	370	452	222	222	222	222	222	222	222	222	222	222	222	222	222
+ Minority/Non Controlling Interest	675	700	806	1,062	1,139	1,202	1,128	735	769	586	554	510	474	604	682
+ Total Debt	6,053	6,558	6,968	8,200	10,317	6,524	5,898	5,589	5,934	5,421	4,971	6,511	4,424	4,525	4,945
Enterprise Value	6,934	9,660	9,666	11,514	13,777	9,948	9,286	8,378	8,627	7,559	7,152	8,330	6,254	6,833	7,164
Total Capital	12,703	13,727	14,299	16,199	18,743	15,051	13,251	12,225	12,145	10,917	10,290	11,606	8,684	9,080	9,298
Total Debt/Capital (%)	47.65	47.77	48.73	50.62	55.04	43.35	44.51	45.72	48.86	49.65	48.31	56.1	50.94	49.83	53.18
Total Debt / EV	0.87	0.68	0.72	0.71	0.75	0.66	0.64	0.67	0.69	0.72	0.7	0.78	0.71	0.66	0.69
EV/Sales	5.56	7.49	7.05	7.58	8.29	5.34	6.14	6.83	6.96	7.18	8.3	9.06	6.84	7.88	7.62
EV/EBITDA	9.67	12.97	11.99	12.47	13.4	8.33	10.85	18.13	12.61	13.77	18.46	20.7	19.24	20.45	17.72
EV/EBIT	16.33	24.58	21.54	22	31.32	28.53	21.26	48.65	21.56	33.84	45	46.69	90.03	56.95	50.65
EV/Cash Flow to Firm	11.67	14.68	13.83	14.21	16.15	10.28	11.58	12.85	15.1	11.23	21.79	22.84	17.05	23.17	21.35
EV/Free Cash Flow to Firm	5.78	14.68	13.83	14.21	16.15	10.28	11.58	12.85	15.1	11.23	21.79	22.84	17.05	23.17	21.35
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	6,959	7,520	7,789	9,203	11,422	7,669	7,120	6,416	6,759	5,963	5,496	7,040	4,898	5,166	5,693
EV per Share	85.74	112.28	107.93	125.48	146.16	104.93	106.13	106.19	115.53	117.03	111.56	129.39	96.62	96.11	100.67
TTM Sales	1,247	1,290	1,371	1,520	1,663	1,864	1,511	1,227	1,239	1,053	861	919	914	867	940
TTM EBITDA	717	745	806	923	1,028	1,194	856	462	684	549	387	402	325	334	404
TTM Operating Income	425	393	449	523	440	349	437	172	400	223	159	178	69	120	141
TTM Cash Flow to Firm	594	658	699	810	853	968	802	652	571	673	328	365	367	295	336
TTM Free Cash Flow to Firm	1,200	658	699	810	853	968	802	652	571	673	328	365	367	295	336

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	16.33	24.58	21.54	22	31.32	28.53	21.26	48.65	21.56	33.84	45	46.69	90.03	56.95	50.65
Enterprise Value	6,934	9,660	9,666	11,514	13,777	9,948	9,286	8,378	8,627	7,559	7,152	8,330	6,254	6,833	7,164
Low Price	- -	24.62	20.39	21.14	19.07	24.81	24.69	24.28	25.01	18.04	25.05	18.67	15.14	19.68	20.42
EV/Sales	5.56	7.49	7.05	7.58	8.29	5.34	6.14	6.83	6.96	7.18	8.3	9.06	6.84	7.88	7.62
EV/EBITDA	9.67	12.97	11.99	12.47	13.4	8.33	10.85	18.13	12.61	13.77	18.46	20.7	19.24	20.45	17.72
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	0.36	0.3	0.35	0.34	0.33	0.37	0.35	0.36	0.35	0.37	0.3	0.38	0.45	0.43
Price/Book Value Average	- -	0.36	0.34	0.34	0.35	0.35	0.37	0.35	0.37	0.35	0.36	0.35	0.34	0.43	0.46
Price/Book Value High	- -	0.38	0.37	0.36	0.36	0.37	0.39	0.36	0.38	0.37	0.38	0.39	0.42	0.47	0.49
Price/Book Value Low	- -	0.35	0.29	0.29	0.25	0.33	0.36	0.34	0.36	0.25	0.35	0.28	0.27	0.38	0.42
Price/Tangible Book Value	- -	0.36	0.3	0.35	0.34	0.33	0.37	0.35	0.37	0.35	0.37	0.31	0.38	0.47	0.45
Price/Tangible Book Value Average	- -	0.36	0.34	0.34	0.35	0.35	0.37	0.35	0.37	0.35	0.37	0.37	0.34	0.45	0.48
Price/Tangible Book Value High	- -	0.38	0.37	0.36	0.36	0.37	0.39	0.36	0.38	0.37	0.38	0.41	0.42	0.5	0.52
Price/Tangible Book Value Low	- -	0.35	0.29	0.29	0.25	0.33	0.36	0.34	0.36	0.25	0.35	0.29	0.28	0.39	0.44
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	5.58	7.52	7.26	7.54	8.34	5.44	6.19	6.85	7.01	7.21	8.3	9.33	6.7	7.81	7.74
EV/Sales High	5.58	7.6	7.4	7.63	8.38	5.51	6.24	6.89	7.05	7.3	8.39	9.5	7.01	8	7.87
EV/Sales Low	5.58	7.47	7.01	7.33	7.95	5.38	6.14	6.79	6.96	6.77	8.24	8.96	6.43	7.57	7.6
EV/EBITDA Average	9.71	13.02	12.35	12.41	13.48	8.49	10.94	18.2	12.7	13.84	18.46	21.32	18.82	20.27	18.01
EV/EBITDA High	9.71	13.16	12.57	12.56	13.56	8.61	11.03	18.31	12.77	14.01	18.65	21.71	19.72	20.76	18.31
EV/EBITDA Low	9.71	12.94	11.92	12.07	12.86	8.39	10.85	18.03	12.61	12.99	18.33	20.48	18.08	19.65	17.68
EV/EBIT Average	16.39	24.67	22.19	21.89	31.51	29.08	21.42	48.83	21.71	34	44.99	48.08	88.07	56.43	51.46
EV/EBIT High	16.39	24.93	22.59	22.15	31.69	29.48	21.61	49.13	21.84	34.42	45.45	48.97	92.27	57.79	52.32
EV/EBIT Low	16.39	24.52	21.42	21.29	30.05	28.74	21.25	48.38	21.56	31.91	44.68	46.2	84.62	54.72	50.52
Last Price	- -	25.12	21.31	25.62	25.46	24.94	25.08	25.23	25.41	25.15	26.38	20.22	21.09	23.69	21
High Price	- -	26.5	26.24	26.08	26.72	27.53	26.5	25.92	26.5	26.73	26.97	26.35	23.35	24.87	23.99
Enterprise Value Average	6,959	9,696	9,958	11,456	13,863	10,141	9,357	8,408	8,686	7,595	7,152	8,578	6,118	6,770	7,279
Enterprise Value High	6,959	9,800	10,139	11,596	13,940	10,279	9,439	8,461	8,738	7,690	7,224	8,736	6,410	6,934	7,400
Enterprise Value Low	6,959	9,638	9,615	11,142	13,219	10,021	9,280	8,332	8,627	7,128	7,101	8,242	5,878	6,565	7,146

Shares Outstanding	81	86	90	92	94	95	87	79	75	65	64	64	65	71	71
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	2.02	2.46	2.67	3.5	3.19	3.85	1.79	2	2.62	4.56	4.46	3.33	3.58	2.84	2.52
Book Value per Share	69.31	69.95	70.38	73.19	74.96	74.91	68.61	71.99	69.9	72.58	70.87	67.77	55.07	52.45	48.47
Tangible Book Value per Share	69.31	69.95	70.38	73.19	74.96	74.91	68.61	71.99	69.54	72.19	70.6	64.46	54.99	49.91	46.49

SL Green Realty Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)