Scandinavian Tobacco Group A/S

Scandinavian Tobacco Group A/S

SNDVF
Scandinavian Tobacco Group A/SUS flagOther OTC
11.50
USD
- -
- -
905.59MMarket Cap
Scandinavian Tobacco Group A/S
SNDVF
(Other OTC)

Recent

price

11.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
59.78
59.25
61.26
67.32
67.61
64.88
67.42
67.41
80.57
86.39
96.75
100.82
112.14
114.75
116.93
Revenue per Share
6.18
5.73
6.4
6.68
6.83
7.14
6.68
7.5
6.82
14.59
16.3
13.65
11.45
8.5
8.56
Basic EPS, GAAP
3.24
4.43
8.41
10.5
11.25
9.44
6.62
11.82
13.94
13.92
11.07
11.99
11.15
7.27
9.1
Free Cash Flow per Basic Share
3.5
4.12
3.82
13.27
5.01
9
5.75
6
6.12
6.58
7.64
8.25
8.65
8.5
4.66
Dividend per Share
84.25
83.33
90.87
89.98
93.11
84.79
88.51
91.32
85.72
96.45
107.07
109.83
117.06
108.86
109.68
Book Value per Share
6.33
9.54
11.97
8.62
11.36
9.01
9.53
13.1
0.95
5.09
7.47
3.62
-1.24
-1.58
-0.53
Tangible Book Value per Share
100
100
100
100
100
100
100
100
99
95
91
87
82
79
76
Basic Weighted Avg Shares
5,978
5,925
6,126
6,732
6,746
6,464
6,718
6,719
8,006
8,233
8,762
8,731
9,202
9,036
8,894
Sales/Revenue/Turnover
15.58
13.07
14.35
14.18
14.73
14.26
14.94
16.44
17.75
22.32
21.89
19.69
17.53
14.22
13.6
Operating Margin (%)
370
400
270
306
322
319
351
503
460
362
352
375
420
449
482
Depreciation Expense
618
573
640
668
682
712
666
748
678
1,391
1,476
1,182
940
669
651
Net Income, GAAP
26.63
15.23
24.34
24.47
23.85
16.45
7.16
21.18
28.75
21.37
20.48
20.69
22.93
23.74
23.76
Effective Tax Rate (%)
10.34
9.67
10.44
9.92
10.1
11.01
9.91
11.13
8.47
16.89
16.85
13.54
10.21
7.41
7.32
Profit Margin (%)
3,438
3,249
3,032
3,673
3,236
2,907
2,919
3,378
2,366
2,857
2,887
3,092
2,497
2,608
2,643
Working Capital
3,009
2,756
2,308
3,338
2,731
2,606
2,658
2,842
3,003
3,067
3,376
3,902
4,048
4,050
4,028
LT Debt
8,425
8,333
9,087
8,998
9,273
8,448
8,818
9,103
8,372
8,968
9,342
9,434
9,217
8,572
8,639
Total Equity
- -
5.65
5.64
5.88
6.16
6.6
8.18
7.34
8.55
12.19
12.14
10.3
8.83
6.83
6.64
Return on Invested Capital (%)
- -
5.65
6.04
6.02
6.17
6.72
6.48
6.87
6.34
12.5
12.61
10.02
7.88
5.92
6.01
Return on Capital (%)
- -
6.84
7.35
7.38
7.46
8.03
7.71
8.34
7.76
16.04
16.13
12.6
10.08
7.53
7.76
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,415
1,320
1,318
LT Borrowings
3,727
3,521
3,691
LT Finance Leases
323
344
338
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
7,428
5,377
5,282

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,341
5,375
5,632
Cash, Cash Equivalents & STI
198
14
62
Accounts Receivable, Net
1,430
1,343
1,392
Inventories
3,211
3,569
3,713
Total Current Liabilities
2,734
2,853
2,989
Payables & Accruals
- -
- -
- -
ST Debt
1,415
1,320
1,318
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.33%
0.6%
-6.99%
Free Cash Flow
-1.73%
-14.87%
-37.4%
Net Income, GAAP
4.51%
8.42%
-28.76%
Sales/Revenue/Turnover
3.16%
2.5%
-1.81%
Total Cash Common Dividend
-0.27%
2.07%
-5.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,948
2,366
2,430
2,458
9,202
2025
1,974
2,361
2,357
2,343
9,036
2026
1,859
2,334
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.5
3.6
3.7
2.8
11.45
2025
0.7
2.9
2.9
- -
8.5
2026
0.6
2.8
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
8.61
- -
- -
8.65
2025
- -
8.55
- -
- -
8.5
2026
- -
4.58
- -
- -
- -
Business
Scandinavian Tobacco Group A/S engages in the production and distribution of premium tobacco items worldwide, serving markets across North America, Europe, and other international regions. The company offers an extensive selection, including artisan-crafted and machine-produced cigars, along with traditional pipe tobacco and fine-cut tobacco. Their brand portfolio features numerous well-known names such as Macanudo, CAO, Signature, La Paz, Mehari's, Panter, Captain Black, Erinmore, Borkum Riff, W.Ø. Larsen, Bugler, Break, Escort, Bali Shag, and Tiedemanns. Recent strategic initiatives include expansion into Next Generation Products like nicotine pouches under the XQS brand, following its acquisition in 2023 and subsequent market launches in the UK and Denmark in 2024. The company also provides contract manufacturing services for external partners and sells related accessories. Products reach consumers through wholesale, online platforms, catalog sales, and various retail outlets. Established in 1750, this long-standing entity is headquartered in Gentofte, Denmark.

Company News

  • Scandinavian Tobacco Group A/S: Interim Report First Quarter 2026

  • Scandinavian Tobacco Group: Notification and Public Disclosure of Transactions by Persons Discharging Managerial Responsibilities

  • Scandinavian Tobacco Group A/S: Results of the Annual General Meeting

  • Scandinavian Tobacco Group A/S. Notice convening the Annual General Meeting

  • Scandinavian Tobacco Group A/S (STBGY) Q4 2025 Earnings Call Transcript

  • Scandinavian Tobacco Group A/S Reports Full-Year Results and Proposes a DKK 4.50 Dividend Per Share

  • Scandinavian Tobacco Group A/S - Proposals for motions to be included in the agenda of the Annual General Meeting

  • Scandinavian Tobacco Group A/S: Financial Calendar 2026

  • Scandinavian Tobacco: Unpacking Focus2030 And Q3 Results

  • Scandinavian Tobacco Group A/S (STBGY) Analyst/Investor Day Transcript

  • STG A/S - Scandinavian Tobacco Group announces financial ambitions and revised shareholder return policy ahead of Capital Markets Day

  • Scandinavian Tobacco Group announces financial ambitions and new flexible shareholder return policy ahead of Capital Markets Day

  • Scandinavian Tobacco Group A/S (STBGY) Q3 2025 Earnings Call Transcript

  • STG A/S - Interim consolidated financial statements of Scandinavian Tobacco Group A/S

  • Scandinavian Tobacco Group A/S Reports Third Quarter 2025 Results and Narrows Expectation Ranges for Full-Year.

  • Scandinavian Tobacco Group A/S: New employee-elected Board member

  • Scandinavian Tobacco Group A/S: New employee-elected Board member

  • STG Global Finance B.V. – Interim Report, Scandinavian Tobacco Group A/S

  • Scandinavian Tobacco Group A/S (SNDVF) Q2 2025 Earnings Call Transcript

  • STG Global Finance B.V. – Interim Report, Scandinavian Tobacco Group A/S