1. China Stocks

  2. •

    Utilities

  3. •

    Gas distributors
Shanghai Dazhong Public Utilities (Group) Co., Ltd. Class A

Shanghai Dazhong Public Utilities (Group) Co., Ltd. Class A

4.19
CNY
+0.04
(+0.96%)
0.16EPS
42.96P/E
12.64BMarket Cap
Oct 30Next Earn
Shanghai Dazhong Public Utilities (Group) Co., Ltd. Class A
SSE:600635
(Shanghai Stock Exchange)

Recent

price

4.19

P/E

ratio

42.96

div

yld

1.45%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.39
1.44
1.45
1.57
1.71
1.88
1.82
1.59
1.69
1.91
1.62
1.83
1.94
2.11
2.17
2.06
2.27
Revenue per Share
0.09
0.17
0.13
0.11
0.14
0.19
0.22
0.16
0.16
0.18
0.17
0.1
-0.11
0.07
0.08
0.14
0.1
Basic EPS, GAAP
-0.05
-0.14
0.04
0.02
- -
-0.11
0.02
-0.14
-0.16
0.18
-0.14
0.01
0.04
0.11
-0.03
0.12
- -
Free Cash Flow per Basic Share
0.04
0.08
0.15
0.09
0.14
0.1
0.13
0.14
0.16
0.2
0.17
0.16
0.15
0.13
0.12
0.1
0.06
Dividend per Share
1.52
1.54
1.57
1.6
1.79
2.34
2.45
2.56
2.53
2.73
2.95
2.95
2.79
2.82
2.9
3.01
3.02
Book Value per Share
1.44
1.45
1.47
1.5
1.68
2.23
2.3
2.34
2.18
2.38
2.87
2.88
2.72
2.75
2.83
2.96
2.97
Tangible Book Value per Share
2,555
2,512
2,525
2,462
2,432
2,427
2,489
2,963
2,991
2,925
3,031
3,034
3,024
3,036
2,914
2,966
2,850
Basic Weighted Avg Shares
3,540
3,623
3,666
3,874
4,153
4,571
4,535
4,700
5,068
5,598
4,911
5,537
5,854
6,405
6,336
6,113
6,459
Sales/Revenue/Turnover
0.75
-0.67
0.13
-0.27
1
4.81
2.87
3.53
-0.93
4.8
5.25
5.14
4.43
4.7
4.17
4.82
6.97
Operating Margin (%)
231
261
274
276
304
326
354
369
405
383
358
342
351
356
380
399
- -
Depreciation Expense
221
419
337
279
340
461
548
474
478
526
515
303
-333
213
233
415
284
Net Income, GAAP
12.2
20.28
12.06
13.74
10.2
6.56
6.86
11.45
12.19
8.11
23.65
20.6
- -
24.63
24.45
14.93
22.93
Effective Tax Rate (%)
6.25
11.56
9.18
7.2
8.2
10.09
12.08
10.09
9.44
9.4
10.49
5.48
-5.68
3.32
3.68
6.79
4.4
Profit Margin (%)
-2,159
-2,327
-1,201
-1,454
-1,588
-1,227
-789
-1,697
-1,382
-2,771
-3,623
-2,840
-3,803
-3,077
-2,506
-2,574
-2,237
Working Capital
889
619
1,907
1,769
1,846
2,029
1,973
1,921
4,577
3,035
2,920
3,743
2,830
2,858
2,907
3,157
3,335
LT Debt
4,414
4,502
4,584
4,808
5,366
6,835
8,251
8,785
8,598
9,249
9,955
10,016
9,577
9,737
10,040
10,437
10,550
Total Equity
3.49
9.37
5.34
3.96
4.58
6.34
5.38
3.99
2.7
3.83
3.59
2.16
- -
1.66
1.81
2.83
2.46
Return on Invested Capital (%)
4.59
4.72
6.62
5.14
5.87
5.88
5.48
4.47
5.18
4.54
4.12
2.71
- -
1.88
1.86
2.81
1.47
Return on Capital (%)
6.8
11.08
8.77
7.14
8.15
9.06
8.49
6.46
6.37
6.78
6.14
3.48
-3.92
2.57
2.76
4.76
3.22
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,095
4,074
4,102
LT Borrowings
3,142
3,251
3,318
LT Finance Leases
15
17
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,952
2,952
2,952
Market Capitalization
19,309
16,416
12,636

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,286
6,159
5,740
Cash, Cash Equivalents & STI
3,110
3,865
3,537
Accounts Receivable, Net
561
652
458
Inventories
267
271
194
Total Current Liabilities
7,860
7,903
7,978
Payables & Accruals
- -
- -
- -
ST Debt
4,095
4,074
4,102
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.52%
0.99%
3.95%
Free Cash Flow
-168.69%
-49.02%
-541.22%
Net Income, GAAP
-31.28%
-65.38%
78.07%
Sales/Revenue/Turnover
3.22%
4.66%
-3.51%
Total Cash Common Dividend
4.54%
-9.53%
-12.76%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,191
1,499
1,099
1,547
6,336
2025
2,099
1,377
- -
1,454
6,113
2026
2,108
1,519
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.03
0.02
0.02
0.08
2025
0.07
0.05
- -
-0.04
0.14
2026
0.02
0.07
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.01
0.06
0.01
0.12
2025
0.03
0.01
- -
0.01
0.1
2026
0.03
0.01
- -
- -
- -
Similar Companies
GAIL (India) Limited (NSE:GAIL)
Petronet Lng Limited (NSE:PETRONET)
Enerya Enerji A.S. (BIST:ENERY)
Ahlatci Dogal Gaz Dagitim Enerji ve Yatirim AS (BIST:AHGAZ)
Adani Total Gas Ltd. (NSE:ATGL)
Aygaz Anonim Sirketi (BIST:AYGAZ)
Business
Shanghai Dazhong Public Utilities (Group) Co., Ltd. is an investment holding company principally engaged in public utilities services including piped gas supply and wastewater treatment in China. The company operates through six main segments encompassing piped gas supply with transmission, sales, design, construction, supervision, and customer services for natural gas via extensive pipeline networks such as those managed by subsidiaries Shanghai Dazhong Gas serving over 2 million household users in South Puxi, Shanghai, and Nantong Dazhong Gas serving 640,000 users in Jiangsu Province; wastewater treatment; public infrastructure projects involving investment, construction, operation, and management of facilities like roads, bridges, tunnels, water treatment, and solid waste treatment primarily in the Yangtze River Delta region; investments and financial services including non-bank finance and venture capital activities; transportation services; and emerging new energy initiatives. Founded on December 24, 1991, as Shanghai Pudong Dazhong Taxi Co., Ltd. and renamed in May 2003, the company maintains its headquarters at Building 1, Zhongteng Building, Shanghai, China, and lists on the Shanghai Stock Exchange under ticker 600635.SS as well as in Hong Kong. Recent developments include the formation in 2024 of a joint venture named Shanghai Dazhong GreenMobility New Energy Development Co., Ltd., with registered capital of RMB20 million funded by subsidiaries Dazhong Supply Chain, Dazhong Logistics, and largest shareholder Dazhong Business Management to focus on electric vehicle charging operations, battery swap facilities, solar power services, and sales of charging equipment and new energy vehicles; issuance of 2025 medium-term bonds including a second tranche of RMB400 million on August 1, 2025; and strengthened positions in venture investments through holdings in Shenzhen Capital Group with stakes in pre-IPO firms like Moore Threads and Unitree Robotics.