Kunshan GuoLi Electronic Technology Co., Ltd. Class A

Kunshan GuoLi Electronic Technology Co., Ltd. Class A

SSSE:688103
67.41
CNY
+3.40
(+5.31%)
0.75EPS
100.94P/E
7.09BMarket Cap
Oct 28Next Earn
Kunshan GuoLi Electronic Technology Co., Ltd. Class A
SSE:688103
(Shanghai Stock Exchange)

Recent

price

67.41

P/E

ratio

100.94

div

yld

0.32%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.73
3.73
5.28
6.39
5.79
4.72
5.65
6.55
7.38
7.23
8.39
13.9
15.04
Revenue per Share
0.24
0.48
0.93
1.1
-0.2
0.56
1.93
0.94
0.9
0.67
0.32
0.74
0.74
Basic EPS, GAAP
- -
- -
- -
0.25
0.03
-0.18
-0.14
-0.49
-0.96
-0.03
-0.45
0.32
- -
Free Cash Flow per Basic Share
0.08
0.08
0.24
0.04
0.06
0.04
0.18
0.01
0.32
0.27
0.25
0.24
0.22
Dividend per Share
1.91
2.3
4.17
5.26
4.98
6.33
8.24
9.9
10.74
11.73
11.95
11.99
12.09
Book Value per Share
1.76
2.16
3.98
5.09
4.66
6.18
8.08
9.76
10.61
11.52
11.76
11.82
11.92
Tangible Book Value per Share
59
58
62
65
64
70
72
78
95
96
94
95
95
Basic Weighted Avg Shares
160
216
325
414
373
332
405
509
700
692
792
1,323
1,432
Sales/Revenue/Turnover
12.44
16.63
24.54
27.45
19.09
13.81
16.82
16.29
14.73
13.4
5.7
8.18
7.75
Operating Margin (%)
- -
- -
- -
11
12
13
13
12
18
32
41
44
- -
Depreciation Expense
14
28
57
71
-13
39
138
73
85
64
30
70
70
Net Income, GAAP
15.94
14.18
18.13
20.03
- -
20.88
13.5
9.37
2.29
9.64
- -
- -
- -
Effective Tax Rate (%)
8.79
12.88
17.63
17.21
-3.45
11.86
34.18
14.34
12.2
9.27
3.82
5.32
4.9
Profit Margin (%)
37
68
216
305
308
416
390
604
559
1,051
1,026
1,081
1,058
Working Capital
- -
- -
5
- -
50
51
21
2
- -
449
468
514
523
LT Debt
126
151
289
371
351
499
597
952
1,034
1,131
1,145
1,146
1,158
Total Equity
- -
13.38
21.71
19.87
- -
7.74
24.95
9.58
9.04
4.91
- -
- -
- -
Return on Invested Capital (%)
- -
14.33
18.55
16.23
- -
9.85
24.25
8.97
8.37
5.66
- -
- -
- -
Return on Capital (%)
- -
20.33
27.27
23.26
-3.87
10.14
26.55
9.52
8.68
5.97
2.67
6.18
6.09
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
4
- -
LT Borrowings
514
518
523
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
95
95
95
Market Capitalization
5,775
4,925
7,092

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,050
2,056
2,008
Cash, Cash Equivalents & STI
777
734
714
Accounts Receivable, Net
529
527
585
Inventories
354
394
388
Total Current Liabilities
969
985
949
Payables & Accruals
- -
- -
- -
ST Debt
6
4
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.48%
15.77%
0.14%
Free Cash Flow
- -
264.18%
-171.94%
Net Income, GAAP
-11.68%
5%
132.95%
Sales/Revenue/Turnover
22.26%
28.72%
66.98%
Total Cash Common Dividend
641.97%
1,192.53%
-3.45%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
144
189
214
245
792
2025
230
339
- -
386
1,323
2026
307
400
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.11
0.12
0.04
0.32
2025
0.12
0.25
- -
0.16
0.74
2026
0.07
0.26
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
-0.02
0.24
2026
- -
0.24
- -
- -
- -
Business
Kunshan GuoLi Electronic Technology Co., Ltd. (688103.SS), also known as GLVAC, engages in the research, development, manufacture, and sale of electronic vacuum devices primarily in China with global operations serving over 30 countries through technical service centers in Japan, Europe, and North America. Founded in 2000 and headquartered at No. 28 Xihu Road, Kunshan Development Zone, Jiangsu Province, the company offers a comprehensive portfolio of core products including vacuum capacitors (fixed and variable), high-voltage relays, vacuum interrupters, DC and AC contactors (including contact groups and power distribution units), hydrogen thyratrons, magnetrons, klystrons, spark gaps, and power distribution and protection systems; these products cater to industries such as aerospace, radar communications, semiconductor equipment, new energy vehicles and charging stations, rail transit, coal mining, chemicals, new energy applications (wind power, photovoltaics, energy storage), security inspection, irradiation, industrial flaw detection, and large-scale scientific research. In November 2024, its subsidiary Guoli Yuantong New Energy Technology Co., Ltd. signed a strategic cooperation and technology transfer agreement with India's Sterling Tools Ltd. to manufacture and assemble Y-Series high-voltage DC contactors and power distribution systems, marking GLVAC's expansion into India and Southeast Asia; earlier in 2023, the Y-Series contactor won the "Chinese Heart" Annual Powertrain Component Gold Award, and in 2025 the company contributed to the world's first P-band high-power metamaterial klystron for the China Spallation Neutron Source while showcasing energy storage switch solutions at ESIE2025 and advancing eVTOL power components.