1. China Stocks

  2. •

    Electronic technology

  3. •

    Semiconductors
VeriSilicon Microelectronics (Shanghai) Co., Ltd. Class A

VeriSilicon Microelectronics (Shanghai) Co., Ltd. Class A

SSSE:688521
123.50
CNY
-6.13
(-4.73%)
-1.70EPS
195.19BMarket Cap
Oct 31Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.73
12.64
7.8
3.25
3.53
4.83
5.44
4.65
4.64
6.15
6.37
Basic EPS, GAAP
-1.7
-1.5
-0.5
-0.1
-0.06
0.03
0.15
-0.59
-1.2
-1.03
-1.7
Free Cash Flow per Basic Share
-0.93
7.37
-5.24
-0.25
-0.63
0.04
-2.38
-0.25
-0.98
-0.92
- -
Dividend per Share
0.1
0.1
0.03
0.01
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.97
0.66
0.39
2.21
5.41
5.5
5.84
5.4
4.24
6.5
5.56
Tangible Book Value per Share
-0.11
-0.26
-0.58
1.35
4.54
4.41
4.71
4.25
2.83
5.02
2.49
Basic Weighted Avg Shares
86
85
136
412
426
443
492
502
501
512
525
Sales/Revenue/Turnover
833
1,080
1,057
1,340
1,506
2,139
2,679
2,338
2,322
3,152
3,346
Operating Margin (%)
-18.9
-8.02
-4.36
-4.29
-0.59
1.33
3.07
-4.08
-22.82
-14.74
-21.28
Depreciation Expense
74
72
69
79
81
103
151
180
230
256
- -
Net Income, GAAP
-146
-128
-68
-41
-26
13
74
-296
-601
-528
-893
Effective Tax Rate (%)
- -
- -
- -
- -
- -
45.02
21.21
- -
- -
- -
- -
Profit Margin (%)
-17.46
-11.87
-6.41
-3.07
-1.7
0.62
2.76
-12.68
-25.88
-16.74
-26.68
Working Capital
-62
-129
-247
471
2,039
1,926
1,683
1,768
1,091
3,159
1,806
LT Debt
- -
- -
- -
- -
18
17
369
682
877
1,164
1,001
Total Equity
422
289
170
961
2,626
2,721
2,907
2,700
2,122
3,418
2,925
Return on Invested Capital (%)
- -
- -
- -
- -
- -
0.45
2.29
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
0.56
2.69
- -
- -
- -
- -
Return on Common Equity (%)
- -
-36.02
-29.57
-7.28
-1.43
0.5
2.62
-10.57
-24.92
-19.06
-36.83

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
553
615
683
LT Borrowings
1,124
1,164
971
LT Finance Leases
40
37
30
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
526
526
526
Market Capitalization
72,027
106,393
195,188

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,686
5,053
6,325
Cash, Cash Equivalents & STI
2,931
1,769
2,443
Accounts Receivable, Net
1,203
1,199
1,452
Inventories
498
515
687
Total Current Liabilities
2,527
2,856
4,519
Payables & Accruals
- -
- -
- -
ST Debt
553
615
683
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.59%
61.03%
Free Cash Flow
- -
-1,223.66%
-3.44%
Net Income, GAAP
- -
-21.56%
-12.16%
Sales/Revenue/Turnover
- -
17.92%
35.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
318
614
718
672
2,322
2025
390
584
- -
898
3,152
2026
836
1,028
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.41
-0.16
-0.22
-0.41
-1.2
2025
-0.44
-0.19
- -
-0.34
-1.03
2026
-0.65
-0.52
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Wei-Ming Dai
Full Time Employees
2,057
Sector
Electronic technology
Industry
Semiconductors
Address
Zhangjiang Building Shanghai SH China 201203
IPO Date
Aug 18, 2020
Website
verisilicon.com
Similar Companies
NVIDIA Corporation (NASDAQ:NVDA)
Micron Technology, Inc. (NASDAQ:MU)
Advanced Micro Devices, Inc. (NASDAQ:AMD)
Intel Corporation (NASDAQ:INTC)
Broadcom Inc. (NASDAQ:AVGO)
Marvell Technology, Inc. (NASDAQ:MRVL)
Business
VeriSilicon Microelectronics (Shanghai) Co., Ltd. (688521.SS) provides platform-based custom silicon services and semiconductor IP licensing under its Silicon Platform as a Service (SiPaaS) model, enabling one-stop solutions from chip definition to test and packaging for fabless firms, IDMs, OEMs/ODMs, internet companies, and cloud providers. Core offerings encompass six in-house processor IPs including GPU, NPU, VPU, DSP, ISP, and Display Processing IP; over 1,600 analog/mixed-signal and RF IPs; customized SoC solutions for high-definition video/audio/voice, in-vehicle infotainment, video surveillance, IoT connectivity, data centers, AI applications in smartwatches/AR/VR glasses/AI PCs/phones/robots/servers, and Chiplet technologies for AIGC/autonomous driving; plus software development platforms, SDKs, and application software. The company operates across consumer electronics, automotive electronics, computers/peripherals, industrial, data processing, and IoT segments, with customers worldwide. Founded in 2001 and headquartered at 20F, 289 Chunxiao Road, Zhangjiang Hi-Tech Park, Pudong, Shanghai, China, VeriSilicon maintains 9 design/R&D centers in China and the US, 11 global sales offices, and over 2,000 employees. Recent developments include an announced acquisition of Pixelworks' Shanghai semiconductor subsidiary, expected to close by end-2025 pending shareholder approval; a private placement share issuance agreement in September 2025; and advancements in Chiplet industrialization for high-compute SiP trends.