XGimi Technology Co., Ltd. Class A

XGimi Technology Co., Ltd. Class A

SSSE:688696
90.48
CNY
-0.22
(-0.24%)
2.16EPS
25.20P/E
4.52BMarket Cap
Oct 31Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
110.69
163.81
49.69
53.88
60.21
60.29
50.76
49.59
51.49
52.73
Basic EPS, GAAP
1.63
0.94
2.19
5.12
7.21
7.16
1.72
1.75
2.13
2.56
Free Cash Flow per Basic Share
-3.4
-16.81
5.91
0.15
6.5
-2.63
4.48
2.31
-4.37
- -
Dividend per Share
0.17
0.29
0.07
1.17
1.2
2.22
2.17
0.36
0.06
1.23
Book Value per Share
8.14
8.42
10.88
14.89
39.46
44.78
44.52
42.04
43.17
41.99
Tangible Book Value per Share
8.14
8.39
10.21
13.73
38.52
43.49
43.38
41.08
41.8
40.64
Basic Weighted Avg Shares
9
10
43
52
67
70
70
69
67
68
Sales/Revenue/Turnover
999
1,659
2,116
2,828
4,038
4,222
3,557
3,405
3,467
3,562
Operating Margin (%)
2.34
1.16
5.12
10.8
12.43
11.28
0.57
1.3
3.48
4.47
Depreciation Expense
1
2
5
16
48
81
98
103
93
- -
Net Income, GAAP
15
10
93
269
483
501
121
120
143
173
Effective Tax Rate (%)
1.07
- -
5.18
11.17
10.91
1.43
- -
- -
- -
- -
Profit Margin (%)
1.47
0.57
4.41
9.51
11.97
11.88
3.39
3.53
4.14
4.86
Working Capital
416
408
727
168
1,825
2,535
2,847
2,346
1,832
1,613
LT Debt
- -
- -
200
207
313
309
309
1
2
2
Total Equity
428
442
571
782
2,762
3,139
3,120
2,946
3,023
2,955
Return on Invested Capital (%)
- -
- -
14.24
28
22
14.78
- -
- -
- -
- -
Return on Capital (%)
- -
- -
14.75
28.54
22.66
15.18
- -
- -
- -
- -
Return on Common Equity (%)
- -
2.19
18.43
39.74
27.29
17.01
3.86
3.97
4.81
5.83

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
879
821
1,215
LT Borrowings
- -
- -
- -
LT Finance Leases
2
1
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
70
70
Market Capitalization
7,804
6,223
4,519

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,659
3,659
3,828
Cash, Cash Equivalents & STI
2,020
1,793
1,618
Accounts Receivable, Net
359
311
275
Inventories
914
1,193
1,492
Total Current Liabilities
1,826
1,850
2,215
Payables & Accruals
- -
- -
- -
ST Debt
879
821
1,215
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
52.69%
2.63%
Free Cash Flow
- -
946.44%
-285.39%
Net Income, GAAP
- -
5.34%
19.4%
Sales/Revenue/Turnover
- -
5.83%
1.85%
Total Cash Common Dividend
- -
-9.28%
-84.25%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
825
774
682
1,123
3,405
2025
810
816
- -
1,141
3,467
2026
793
813
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
-0.15
-0.66
2.36
1.75
2025
0.92
0.39
- -
0.95
2.13
2026
0.73
0.49
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
- -
0.31
- -
0.36
2025
0.05
0.01
- -
-0.05
0.06
2026
0.05
1.23
- -
- -
- -

Company Description

CEO
Shi Xiao
Full Time Employees
1,817
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Building 4 Chengdu SI China 610000
IPO Date
Mar 3, 2021
Website
xgimi.com
Business
XGIMI Technology Co Ltd (688696:SHH), formerly Chengdu XGimi Technology Co Ltd, engages in the research, development, production and sale of smart projection products, projection-related accessories and Internet value-added services. The company offers smart micro-projection series, laser television series and innovative product series including home projectors such as HORIZON S Max, HORIZON S Pro and HORIZON Ultra; portable projectors such as MoGo 4, MoGo 4 Laser and MoGo 2 Pro; long-focus, short-focus and automotive-grade projectors; engineering-grade products like the T10 series launched in September 2025; and accessories including screens, stands, microphones, 3D glasses and wireless game controllers. It operates the GMUI software system based on Android for its projectors and provides application distribution, film and television content services, and revenue-sharing with developers in China alongside collaborations with game developers and streaming platforms overseas. XGIMI Technology conducts business primarily in China with overseas operations in Europe, North America, Japan, Australia and over 100 countries and regions through more than 6,000 offline sales points. Founded in 2013 and headquartered in Building 4, Zone A, Tianfu Software Park, High-Tech Zone, Chengdu, China, the company maintains partnerships with Harman Kardon, MediaTek, Seres, JAC Motors and BAIC; completed a CNY 298.58 million share repurchase representing 4.64% of shares in 2024; attracted investments from J.P. Morgan, UBS and Guotai Junan totaling CNY 390 million in 2025; and submitted a listing application to the Hong Kong Stock Exchange in September 2025 to fund global marketing, R&D expansion and working capital.