Arashi Vision Inc. Class A

Arashi Vision Inc. Class A

SSSE:688775
97.28
CNY
-2.17
(-2.18%)
55.60BMarket Cap
Oct 28Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.34
2.12
1.78
2.33
3.7
5.66
10.08
15.47
25.59
- -
Basic EPS, GAAP
0.13
0.15
0.17
0.33
0.74
1.13
2.3
2.76
2.44
- -
Free Cash Flow per Basic Share
0.25
-0.29
0.38
0.01
0.79
1.1
1.79
2.84
2.8
- -
Dividend per Share
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.02
0.46
1.5
1.86
2.64
3.8
6.07
8.84
14.47
13.13
Tangible Book Value per Share
0.02
0.46
1.5
1.84
2.62
3.77
6.04
8.79
14.38
12.95
Basic Weighted Avg Shares
48
122
331
365
359
360
361
360
381
401
Sales/Revenue/Turnover
159
258
588
850
1,328
2,041
3,636
5,574
9,741
- -
Operating Margin (%)
7.86
9.47
12.13
17.69
24.32
20.7
26.26
18.82
9.22
- -
Depreciation Expense
1
1
1
6
12
19
28
46
82
- -
Net Income, GAAP
6
18
56
120
266
407
830
995
929
- -
Effective Tax Rate (%)
- -
- -
22.51
8.7
8.22
5.89
11.05
6.03
- -
- -
Profit Margin (%)
3.9
7.08
9.57
14.17
20
19.96
22.81
17.85
9.54
- -
Working Capital
- -
158
533
517
749
522
965
2,212
5,110
6,352
LT Debt
- -
- -
- -
- -
9
11
13
15
50
45
Total Equity
6
164
540
670
949
1,370
2,186
3,181
5,849
5,742
Return on Invested Capital (%)
- -
- -
15.84
20.11
32.45
34.26
45.26
36.03
- -
- -
Return on Capital (%)
- -
- -
16
19.92
32.63
34.87
46.16
36.71
- -
- -
Return on Common Equity (%)
- -
21.48
15.98
19.9
32.82
35.13
46.67
37.07
20.68
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
161
229
1,100
LT Borrowings
- -
- -
- -
LT Finance Leases
50
46
45
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
401
401
401
Market Capitalization
94,195
75,496
55,599

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,782
9,541
12,896
Cash, Cash Equivalents & STI
5,068
3,958
3,715
Accounts Receivable, Net
319
299
444
Inventories
2,919
3,794
6,212
Total Current Liabilities
4,672
4,059
6,544
Payables & Accruals
- -
- -
- -
ST Debt
161
229
1,100
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
55%
83.87%
Free Cash Flow
- -
2,122.04%
4.25%
Net Income, GAAP
- -
58.18%
-6.62%
Sales/Revenue/Turnover
- -
63.23%
74.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
963
1,465
1,526
1,620
5,574
2025
1,355
2,316
- -
3,130
9,741
2026
2,481
3,035
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.5
0.84
0.81
0.42
2.76
2025
0.49
0.86
- -
0.34
2.44
2026
0.21
-0.14
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Liang Liu
Full Time Employees
3,952
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Shenzhen China
IPO Date
May 30, 2025
Business
Arashi Vision Inc. Class A designs, develops, manufactures, and markets intelligent imaging hardware, smart cameras, and proprietary software solutions worldwide under the Insta360 brand name. The company's product portfolio comprises 360-degree consumer and action cameras, including the Insta360 X series (X3, X4), modular ONE R and ONE RS series, and compact wearable cameras under the Insta360 GO series (GO 3, GO 3S); wide-angle action cameras, including the co-engineered Insta360 Ace and Ace Pro series (Ace Pro 2); professional virtual reality (VR) and high-resolution panoramic imaging systems, including the Insta360 Pro, Pro 2, and Titan; AI-powered pan-tilt-zoom (PTZ) webcams and video conferencing solutions, including the Insta360 Link and Link 2 series; AI-assisted smartphone and camera stabilization gimbals under the Insta360 Flow and Flow Pro series; and proprietary post-production software suites, including the Insta360 mobile application, Insta360 Studio desktop editing suite, and specialized plugins for third-party editing platforms. The company also provides enterprise and industrial imaging solutions utilized across panoramic street-level mapping, virtual property viewings, real estate surveying, broadcast journalism, event live streaming, sports telemetry, healthcare training, and remote inspection operations. Arashi Vision serves individual content creators, action sports enthusiasts, professional filmmakers, enterprise clients, educational institutions, and media broadcast organizations across North America, Europe, the Asia-Pacific region, and Latin America. The company sells and distributes its products through direct-to-consumer digital channels, global e-commerce platforms, international consumer electronics retail partners, and specialized industrial distributor networks. Recent company developments include the completion of its initial public offering and listing on the Shanghai Stock Exchange Science and Technology Innovation Board (STAR Market) under ticker 688775 in June 2025; the ongoing co-engineering strategic alliance with Leica Camera AG for advanced optical design and image processing integration; the product rollouts of the 8K-capable Insta360 X4 panoramic camera, the flagship dual-AI-chip Insta360 Ace Pro 2 action camera, the Apple DockKit-compatible Insta360 Flow Pro tracking gimbal, and the Insta360 Link 2 series 4K intelligent webcams; and the continued expansion of its enterprise business solutions into spatial computing, digital twin modeling, and automated industrial inspection platforms. Arashi Vision Inc. was founded in 2015 by Jingkang Liu and is headquartered in Shenzhen, China, maintaining international operating subsidiaries and corporate offices in Los Angeles, Tokyo, Berlin, and Hong Kong.