Arise AB (publ)

    Arise AB (publ)

    SSTO:ARISE
    44.60
    SEK
    -0.05
    (-0.11%)
    70.92P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    6.62
    8
    8
    14.8
    17.8
    7.7
    10.28
    13.58
    3.72
    9.09
    28.05
    11.39
    11.02
    11.92
    Basic EPS, GAAP
    -0.48
    0.87
    -0.75
    -4.67
    -1.23
    -5.39
    0.63
    -7.03
    -3.09
    1.52
    18.6
    4.67
    4.24
    0.44
    Free Cash Flow per Basic Share
    2.57
    -2.37
    1.32
    4.25
    4.25
    1.08
    2.43
    7.81
    -0.09
    -2.8
    18.07
    -4.05
    1.2
    11.7
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1.2
    1.24
    Book Value per Share
    -0.03
    0.81
    0.06
    -4.64
    -5.93
    -11.33
    -10.7
    -17.71
    -19.96
    -17.06
    3.2
    7.72
    12.4
    - -
    Tangible Book Value per Share
    34.49
    37.15
    35.27
    32.69
    30.59
    25.29
    24.69
    20.88
    20.1
    17.36
    38.33
    49.28
    50.72
    50.23
    Basic Weighted Avg Shares
    33
    33
    33
    33
    33
    33
    33
    33
    35
    38
    42
    44
    43
    41
    Sales/Revenue/Turnover
    221
    267
    267
    494
    594
    257
    343
    454
    130
    341
    1,164
    503
    470
    490
    Operating Margin (%)
    20.36
    31.84
    29.96
    -8.7
    8.92
    -40.86
    34.4
    31.5
    -28.46
    22.87
    67.87
    44.14
    30.21
    14.08
    Depreciation Expense
    122
    94
    106
    250
    105
    230
    73
    76
    70
    63
    61
    64
    82
    89
    Net Income, GAAP
    -16
    29
    -25
    -156
    -41
    -180
    21
    -235
    -108
    57
    772
    206
    181
    18
    Effective Tax Rate (%)
    - -
    12.5
    - -
    - -
    - -
    - -
    25
    - -
    - -
    1.72
    - -
    - -
    - -
    2.94
    Profit Margin (%)
    -7.24
    10.86
    -9.36
    -31.58
    -6.9
    -70.04
    6.12
    -51.76
    -83.08
    16.72
    66.32
    40.95
    38.51
    3.67
    Working Capital
    2
    5
    58
    182
    -99
    90
    -21
    353
    83
    -149
    1,225
    1,121
    378
    17
    LT Debt
    1,583
    1,610
    1,557
    1,415
    943
    1,079
    922
    932
    610
    425
    980
    1,134
    646
    563
    Total Equity
    1,152
    1,240
    1,177
    1,091
    1,021
    844
    824
    698
    703
    676
    1,616
    2,206
    2,194
    2,096
    Return on Invested Capital (%)
    - -
    2.57
    - -
    - -
    - -
    - -
    4.64
    - -
    - -
    5.95
    40.88
    7.37
    - -
    2.18
    Return on Capital (%)
    - -
    6.33
    - -
    - -
    - -
    - -
    12.63
    - -
    - -
    -111.68
    148.75
    18.37
    - -
    3.09
    Return on Common Equity (%)
    - -
    - -
    -172.41
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    86.92
    41.61
    - -

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    63
    159
    64
    LT Borrowings
    515
    565
    563
    LT Finance Leases
    66
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    41
    41
    41
    Market Capitalization
    1,407
    1,415
    1,277

    Working Capital

    SEK

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    497
    486
    324
    Cash, Cash Equivalents & STI
    127
    90
    230
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    264
    414
    307
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    63
    159
    64
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    12.32%
    34.38%
    -0.54%
    Free Cash Flow
    - -
    446.44%
    -128.49%
    Net Income, GAAP
    42.07%
    192.42%
    -12.14%
    Sales/Revenue/Turnover
    38.33%
    53.79%
    -6.56%
    Total Cash Common Dividend
    - -
    - -
    15.91%

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    107
    110
    96
    191
    503
    2024
    112
    101
    105
    153
    470
    2025
    85
    164
    88
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1.17
    0.86
    0.83
    1.81
    4.67
    2024
    1.13
    0.76
    1.54
    0.87
    4.24
    2025
    -0.39
    0.12
    -0.17
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    0.99
    - -
    - -
    1
    2024
    - -
    1.21
    - -
    - -
    1.2
    2025
    - -
    1.24
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business