B3 Consulting Group AB

B3 Consulting Group AB

21.10
SEK
+0.10
(+0.48%)
171.56MMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
41.97
72.86
75.21
84.28
97.86
112.16
107.18
108.28
131.45
134.2
129.74
132.7
- -
Basic EPS, GAAP
- -
1.95
3.62
3.54
3.29
3.15
1.43
2.88
5.32
11.83
7.12
9.57
1.2
- -
Free Cash Flow per Basic Share
- -
1.35
4.54
5.86
3.59
5.6
6.5
8.53
8.87
17.28
7.4
-2.24
3.86
- -
Dividend per Share
- -
0.41
1.9
2.62
2.08
2.17
2.23
- -
0.89
3.43
7.96
3.66
- -
- -
Book Value per Share
1.53
3.47
3.33
11.02
12.93
12.52
11.52
14.98
20.32
22.25
18.73
25.52
23.34
24.29
Tangible Book Value per Share
-2.11
-0.38
-2.23
5.67
-2.41
-8.83
-16.8
-10.81
-4.97
-2.34
-6.85
-20.2
-24.21
-19.26
Basic Weighted Avg Shares
6
7
5
6
7
7
7
8
9
9
9
9
9
9
Sales/Revenue/Turnover
- -
311
383
489
620
726
839
851
922
1,148
1,141
1,129
1,209
- -
Operating Margin (%)
- -
8.06
8.65
9.04
5.93
6.48
3.73
4.98
7.65
11.99
7.55
2.33
3.99
- -
Depreciation Expense
- -
3
5
5
7
7
25
27
19
21
21
31
35
- -
Net Income, GAAP
- -
14
19
23
24
23
11
23
45
103
61
83
11
- -
Effective Tax Rate (%)
- -
23.58
26.41
27.66
21.62
30.02
31.88
22.32
22.79
20.29
22.54
8.39
39.5
- -
Profit Margin (%)
- -
4.65
4.97
4.71
3.91
3.22
1.27
2.69
4.91
9
5.3
7.38
0.9
- -
Working Capital
-3
7
9
44
4
-17
-40
-92
-30
-19
-61
3
53
-154
LT Debt
9
9
15
12
28
48
106
27
68
56
106
266
296
37
Total Equity
21
35
40
87
111
122
138
166
195
228
180
262
260
282
Return on Invested Capital (%)
- -
32.17
31.25
25.74
17.99
15.23
7.4
9.88
15.7
28.75
16.11
4.64
4.71
- -
Return on Capital (%)
- -
23.62
25.55
22.52
18.51
11.58
2.8
7.86
14.91
30.05
16.38
21.3
3.79
- -
Return on Common Equity (%)
- -
91.74
88.69
45.37
27.46
24.74
11.9
21.55
30.16
55.94
34.4
42.81
4.9
- -

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
33
32
277
LT Borrowings
247
- -
- -
LT Finance Leases
48
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
385
309
172

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
303
337
383
Cash, Cash Equivalents & STI
64
63
85
Accounts Receivable, Net
178
188
162
Inventories
- -
- -
- -
Total Current Liabilities
250
279
537
Payables & Accruals
- -
- -
- -
ST Debt
33
32
277
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.83%
11.63%
-0.88%
Free Cash Flow
-21.57%
-71.69%
-280.51%
Net Income, GAAP
21.82%
27.02%
-86.91%
Sales/Revenue/Turnover
12.7%
7.65%
7.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
281
266
245
336
1,129
2025
324
316
- -
315
1,209
2026
305
305
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.64
0.61
8.35
-0.16
9.57
2025
0.72
0.03
- -
0.72
1.2
2026
0.12
-0.08
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
3.5
3.66
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Daniel Juhlin
Full Time Employees
891
Sector
Technology services
Industry
Information technology services
Address
Wallingatan 2 Stockholm AB Sweden 101 20
IPO Date
Jun 13, 2016
Website
b3.se
Business
B3 Consulting Group AB (publ) (B3.ST) operates as a leading IT and management consultancy firm focused on digital transformation and business development; it provides specialized services including system development, cloud and technology platforms, digital experience and solutions, digital management, business intelligence, databases, infrastructure, cybersecurity, web development, IT architecture, financial consulting, healthcare solutions, telecommunications management, networks and sourcing; the company serves key sectors such as banking and finance, public sector, industry, telecommunications, media and technology (TMT), insurance, and healthcare, targeting leading organizations across these industries. Founded in 2003 and headquartered in Stockholm, Sweden, B3 employs approximately 1,000 professionals across Sweden, Norway, and Poland, with recent expansions including operations in Poland since 2019 and a strengthened presence in northern Sweden. In early 2025, the company acquired a 51% stake in Norwegian IT consultancy Habberstad AS for SEK 15.8 million (NOK 15.8 million), marking its entry into the Norwegian market with Habberstad operating as a subsidiary focused on cloud solutions, digital strategies, leadership, and recruitment; this follows prior developments such as the 2023 launch of B3 Secure for cybersecurity, CEO transition to Martin Stenström in 2024, and ongoing framework agreements including a national deal with Kammarkollegiet.