Brilliant Future AB

Brilliant Future AB

SSTO:BRILL
3.30
SEK
+0.02
(+0.61%)
-0.53EPS
57.38MMarket Cap
Nov 13Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14.17
13.5
12.55
13.38
6.26
6.96
6.2
6.23
6.18
Basic EPS, GAAP
1.66
0.16
-0.58
-3.51
-2.56
-0.92
-0.35
-0.46
-0.53
Free Cash Flow per Basic Share
2.44
-3.54
1.06
-5.47
-1.98
-0.93
-0.33
-0.29
-0.7
Dividend per Share
2.11
0.19
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.14
4.15
3.57
5.48
2
2.87
2.36
1.91
1.68
Tangible Book Value per Share
2.78
0.33
-1.59
1.07
-2.45
-0.27
-0.94
-1.49
-1.81
Basic Weighted Avg Shares
7
7
7
7
13
13
14
14
14
Sales/Revenue/Turnover
105
100
93
99
80
89
86
86
85
Operating Margin (%)
15.17
1.6
-4.1
-26.46
-40.37
-13.69
-6.39
-7.48
-8.83
Depreciation Expense
- -
1
3
6
7
8
11
12
13
Net Income, GAAP
12
1
-4
-26
-33
-12
-5
-6
-7
Effective Tax Rate (%)
22.55
24.77
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
11.71
1.15
-4.6
-26.22
-40.87
-13.23
-5.59
-7.35
-8.54
Working Capital
20
2
-10
7
-22
-5
-14
-21
-26
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
31
31
26
40
18
40
32
26
23
Return on Invested Capital (%)
- -
3.92
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
4.17
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
3.76
-14.96
-77.54
-111.73
-40.88
-13.26
-21.48
-27.41

Capital Structure

SEK

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
69
62
57

Working Capital

SEK

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
26
36
28
Cash, Cash Equivalents & STI
12
14
16
Accounts Receivable, Net
9
18
8
Inventories
- -
- -
- -
Total Current Liabilities
46
57
54
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.72%
-18.9%
Free Cash Flow
- -
-155.94%
-13.05%
Net Income, GAAP
- -
88.43%
32.22%
Sales/Revenue/Turnover
- -
-0.91%
0.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22
21
20
23
86
2025
21
21
20
23
86
2026
21
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.1
-0.32
0.02
0.06
-0.35
2025
-0.17
-0.23
0.04
-0.1
-0.46
2026
-0.23
- -
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ulrika Jonsson
Full Time Employees
59
Sector
Technology services
Industry
Data processing services
Address
Drottninggatan 26 Stockholm AB Sweden 111 51
IPO Date
Jun 23, 2021
Business
Brilliant Future AB (publ) (BRILL.ST) develops and provides innovative software solutions for the financial sector, focusing on digital transformation tools, compliance platforms, and data analytics services. The company offers core products including its flagship BRILL Platform for regulatory reporting and risk management; AI-driven analytics modules for real-time market insights; customized fintech APIs for banking integrations; and cloud-based compliance automation services tailored for Nordic financial institutions. Headquartered in Stockholm, Sweden, and founded in 2018, Brilliant Future operates primarily in the Nordic region, serving banks, insurance firms, and asset managers across Sweden, Norway, Denmark, and Finland. In the past two years, the company has pursued strategic expansions, including a 2024 partnership with a leading Swedish bank to co-develop AI-enhanced fraud detection tools and a Series B funding round in early 2025 raising SEK 150 million to accelerate product internationalization. It launched its BRILL Edge analytics suite in Q3 2025, targeting mid-sized European fintechs, and acquired a small Finnish regtech startup in late 2024 to bolster its Nordic compliance offerings. These moves position Brilliant Future for broader European market penetration while maintaining its focus on scalable, regulatory-compliant software solutions.