Cortus Energy AB (publ)

    Cortus Energy AB (publ)

    SSTO:CE
    0.18
    SEK
    0.00
    (0.00%)
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    148.09
    2.12
    - -
    - -
    0.32
    0.65
    0.02
    0.02
    0.06
    - -
    0.25
    - -
    0.05
    0.05
    Basic EPS, GAAP
    -175.44
    -14.11
    -13.19
    -15.47
    -4.94
    -3.33
    -13
    -3.44
    -3.35
    -2.9
    -1.91
    -0.04
    -0.68
    -0.69
    Free Cash Flow per Basic Share
    -140.74
    -18.44
    -18.97
    -16.64
    1.55
    -11.27
    -16.5
    -4.3
    -2.84
    -2.69
    -1.76
    -0.03
    -0.59
    -0.6
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    -148.71
    -162.17
    -15.18
    -26.06
    -16.3
    -11.05
    -9.49
    7.17
    1.74
    1.88
    1.79
    0.03
    - -
    - -
    Tangible Book Value per Share
    45.13
    58.94
    26.59
    10.61
    7.9
    3.41
    3.52
    1.12
    -1.03
    2.21
    0.73
    -0.02
    -0.22
    -0.23
    Basic Weighted Avg Shares
    - -
    1
    2
    2
    4
    7
    9
    21
    23
    27
    33
    2,085
    79
    78
    Sales/Revenue/Turnover
    10
    2
    - -
    - -
    1
    4
    - -
    - -
    1
    - -
    8
    7
    4
    4
    Operating Margin (%)
    -112.96
    -604.6
    - -
    - -
    -1,550.32
    -463.67
    -21,182.58
    -9,866.75
    -4,497.3
    -96,125
    -727.6
    -1,124.05
    -1,104.03
    -1,104.03
    Depreciation Expense
    5
    2
    3
    5
    6
    6
    10
    5
    5
    5
    5
    5
    5
    5
    Net Income, GAAP
    -11
    -14
    -20
    -33
    -19
    -22
    -111
    -72
    -76
    -79
    -64
    -84
    -54
    -54
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    -118.47
    -665.73
    - -
    - -
    -1,556.15
    -510.43
    -71,582.58
    -17,575.79
    -5,401.85
    -109,195.83
    -757.96
    -1,228.67
    -1,343.57
    -1,343.57
    Working Capital
    -3
    47
    15
    -3
    11
    -1
    -34
    -2
    7
    22
    4
    -55
    -27
    -27
    LT Debt
    1
    - -
    - -
    - -
    - -
    8
    15
    24
    80
    9
    35
    38
    40
    40
    Total Equity
    17
    75
    55
    38
    47
    44
    72
    61
    10
    88
    48
    -18
    -4
    -4
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -11.95
    Return on Common Equity (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -80.38
    -174.38
    -115.37
    -134.96
    -166.64
    -166.64

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    ST Debt
    2
    6
    5
    LT Borrowings
    34
    34
    40
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    111
    111
    123
    Market Capitalization
    441
    151
    12

    Working Capital

    SEK

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    Total Current Assets
    21
    7
    16
    Cash, Cash Equivalents & STI
    9
    - -
    9
    Accounts Receivable, Net
    2
    2
    2
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    48
    40
    43
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    2
    6
    5
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    49.62%
    92.55%
    -79.47%
    Free Cash Flow
    -142.19%
    -10.3%
    -29.74%
    Net Income, GAAP
    39.44%
    -2.86%
    -35.72%
    Sales/Revenue/Turnover
    - -
    2,326.91%
    -41.22%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    2
    4
    2
    8
    2023
    2
    3
    1
    - -
    7
    2024
    - -
    1
    1
    2
    4

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.48
    -0.5
    -0.37
    - -
    -1.91
    2023
    -0.01
    -0.01
    -0.01
    -0.01
    -0.04
    2024
    -0.62
    -0.31
    -0.13
    0.04
    -0.68

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business