Comintelli AB

    Comintelli AB

    SSTO:COMINT
    - -
    SEK
    - -
    - -
    7.70P/E
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    - -
    - -
    - -
    2.64
    2.79
    2.86
    2.98
    2.32
    2.69
    3.38
    4.4
    - -
    3.04
    Basic EPS, GAAP
    - -
    - -
    - -
    0.43
    0.33
    -0.19
    -0.05
    -0.41
    -0.19
    -0.95
    0.75
    - -
    -0.45
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    0.15
    -0.25
    -0.14
    0.07
    0.13
    0.11
    -0.6
    0.32
    - -
    -0.31
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    - -
    - -
    - -
    1.35
    2.28
    2.1
    2.06
    1.67
    1.59
    0.64
    1.84
    1.14
    1
    Tangible Book Value per Share
    - -
    - -
    - -
    1.35
    2.28
    2.02
    1.81
    1.47
    1.46
    0.56
    1.7
    0.99
    0.81
    Basic Weighted Avg Shares
    6
    3
    3
    8
    7
    7
    6
    7
    9
    9
    9
    - -
    10
    Sales/Revenue/Turnover
    - -
    - -
    - -
    20
    21
    20
    18
    17
    24
    31
    39
    30
    30
    Operating Margin (%)
    - -
    - -
    - -
    17.61
    15.49
    -6.99
    2
    -21.77
    -8.61
    -25.9
    23.73
    -16.38
    -12.9
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1
    Net Income, GAAP
    - -
    - -
    - -
    3
    2
    -1
    - -
    -3
    -2
    -9
    7
    -5
    -4
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    21.63
    - -
    - -
    - -
    - -
    - -
    21.18
    - -
    - -
    Profit Margin (%)
    - -
    - -
    - -
    16.26
    11.71
    -6.63
    -1.68
    -17.66
    -7.06
    -28.08
    17.05
    -17.25
    -14.71
    Working Capital
    - -
    - -
    - -
    6
    18
    15
    13
    10
    11
    2
    14
    8
    6
    LT Debt
    - -
    - -
    - -
    - -
    2
    2
    1
    2
    1
    - -
    - -
    - -
    - -
    Total Equity
    - -
    - -
    - -
    9
    17
    16
    15
    13
    14
    6
    16
    11
    10
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    16.61
    - -
    - -
    - -
    - -
    - -
    54.3
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    19.21
    - -
    - -
    - -
    - -
    - -
    52.07
    - -
    -6.85
    Return on Common Equity (%)
    - -
    - -
    - -
    74.17
    18.93
    -8.19
    -1.96
    -21.13
    -12.42
    -87.69
    60.29
    -37.56
    -36.34

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    10
    10
    10
    Market Capitalization
    29
    20
    34

    Working Capital

    SEK

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    17
    16
    14
    Cash, Cash Equivalents & STI
    3
    3
    3
    Accounts Receivable, Net
    5
    5
    4
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    7
    8
    7
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    18.35%
    -30.46%
    Free Cash Flow
    - -
    -181.99%
    -175.98%
    Net Income, GAAP
    - -
    178.74%
    -178.36%
    Sales/Revenue/Turnover
    - -
    13.61%
    -22.54%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    8
    8
    13
    10
    39
    2025
    7
    8
    9
    7
    30
    2026
    6
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -0.12
    - -
    0.66
    0.2
    0.75
    2025
    -0.23
    -0.14
    0.02
    -0.19
    - -
    2026
    -0.14
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business