Europris ASA

Europris ASA

84.70
NOK
+3.60
(+4.44%)
6.26EPS
14.17P/E
14.48BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
98.21
28.05
29.2
29.83
31.92
34.62
38.04
48
53.26
55.46
58.24
77.65
90.07
97.32
Basic EPS, GAAP
2.68
0.46
1.51
2.48
2.33
2.59
2.32
4.86
6.72
6.34
5.64
5.15
4.93
6.25
Free Cash Flow per Basic Share
5.79
1.36
1.16
2.26
2.21
1.62
5.41
9.69
9.08
6.86
10.11
8.34
8.18
12.21
Dividend per Share
- -
- -
- -
1.4
2
1.71
1.85
1.96
2.7
4
3.75
3.22
3.5
7.5
Book Value per Share
5.86
7.23
9.15
10.23
10.57
11.07
11.93
13.76
16.28
18.38
22.11
24.79
26.34
23.98
Tangible Book Value per Share
-6.96
-4.83
-2.89
-1.85
-1.59
-1.56
-0.4
0.93
-0.68
0.53
4.35
5.6
7.19
4.26
Basic Weighted Avg Shares
37
148
155
167
167
166
162
165
161
161
161
163
164
158
Sales/Revenue/Turnover
3,636
4,153
4,526
4,981
5,329
5,738
6,156
7,929
8,568
8,929
9,378
12,632
14,740
15,406
Operating Margin (%)
8.99
9.97
11.77
11.85
10.36
10.23
9.4
14.7
17.64
16.13
13.81
9.79
8.95
10.16
Depreciation Expense
133
126
71
75
83
91
516
540
571
611
675
923
1,060
1,070
Net Income, GAAP
99
149
278
414
390
429
375
804
1,082
1,020
909
837
807
989
Effective Tax Rate (%)
29.77
27.7
24.49
24.64
23.62
22.33
21.85
21.91
22.12
22.08
21.1
21.6
23.27
25.03
Profit Margin (%)
2.73
3.59
6.13
8.31
7.31
7.48
6.1
10.14
12.63
11.42
9.69
6.63
5.48
6.42
Working Capital
520
598
998
1,137
1,136
1,014
-911
243
207
412
716
543
724
369
LT Debt
1,698
1,481
1,648
1,647
1,649
1,649
2,018
2,846
3,005
3,100
3,122
3,585
3,518
3,501
Total Equity
971
1,205
1,528
1,708
1,764
1,789
1,978
2,214
2,889
3,283
3,612
4,109
4,357
3,972
Return on Invested Capital (%)
8.66
8.47
13.02
13.11
12
12.86
9.3
15.23
18.84
16.13
13.83
11.6
10.61
12.19
Return on Capital (%)
8.57
9.03
12.41
13.57
12.37
13.4
9.41
15.65
19.1
16.46
14.53
12.08
10.4
10.34
Return on Common Equity (%)
10.29
6.25
17.14
25.56
22.45
24.15
19.93
38.35
44.76
36.55
27.86
21.98
19.29
25.01

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,763
1,862
2,412
LT Borrowings
997
998
998
LT Finance Leases
2,521
2,551
2,503
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
164
164
164
Market Capitalization
15,252
14,417
14,483

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,041
4,733
4,611
Cash, Cash Equivalents & STI
985
607
830
Accounts Receivable, Net
219
225
204
Inventories
3,581
3,718
3,370
Total Current Liabilities
4,316
4,036
4,242
Payables & Accruals
- -
- -
- -
ST Debt
1,763
1,862
2,412
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.29%
14.79%
6.05%
Free Cash Flow
38.56%
-0.75%
-1.33%
Net Income, GAAP
16.14%
1.3%
-3.6%
Sales/Revenue/Turnover
12.95%
13.74%
16.69%
Total Cash Common Dividend
-51.95%
14.5%
9.45%

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,026
3,109
3,238
4,378
12,632
2025
2,938
3,802
- -
4,611
14,740
2026
3,300
3,694
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.29
1.65
0.52
2.72
5.15
2025
-0.49
1.69
- -
2.83
4.93
2026
0.03
1.5
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.24
- -
- -
3.22
2025
- -
3.51
- -
- -
3.5
2026
- -
3.76
- -
- -
- -

Company Description

CEO
Espen Eldal
Full Time Employees
3,202
Sector
Retail trade
Industry
Discount stores
Address
Dikeveien 57 Rolvsoy OE Norway 1661
IPO Date
Jun 19, 2015
Business
Europris ASA operates as Norway's largest discount variety retailer, offering a broad range of private-label and branded merchandise across 15 product categories including personal care; groceries; laundry and cleaning; clothes and shoes; hobby and office supplies; handyman tools; travel, sport and leisure items; electronics; chocolate and snacks; pet food and accessories; carpet and home textiles; kitchenware; house and garden products; candles and interior decor; and storage solutions. The company sells these products through a network of 288 stores in Norway, comprising 267 directly owned outlets and 21 franchise stores, as well as online shopping platforms; it also owns e-commerce businesses such as Lekekassen, Strikkemekka, Designhandel and Lunehjem. Founded in 1992 and headquartered in Fredrikstad, Norway, Europris primarily serves price-conscious consumers across the country with low-cost, everyday essentials and seasonal goods. In May 2024, Europris completed the acquisition of the remaining 80% stake in Swedish discount variety retailer ÖoB (Runsvengruppen AB) for NOK 200.5 million in shares, gaining full ownership of its 92-store network and establishing a Nordic discount retail platform with combined annual sales exceeding NOK 13.5 billion. The ÖoB integration progresses according to plan through 2025, featuring category harmonization in kitchen, home/interior and DIY; joint sourcing initiatives; a new ERP system rollout; and the opening of the first fully remodeled pilot store in Uddevalla in June 2025, which shows improved sales, footfall, basket value and margins from aligned non-food ranges. In Norway, Europris expanded with eight new stores in 2025, including openings at Bekkestua in March, Arkaden in Stavanger in August and Søgne in Agder in November, bringing its network to 289 outlets covering all counties; the company maintains a robust pipeline for further growth into 2026 while reporting steady organic sales increases of 4.4% in Q3 2024 amid challenging consumer conditions. Europris operates as a subsidiary of Crystal Turquoise BV and focuses on discount variety retail in the Nordics, targeting households with high-quality, affordable non-food and grocery items through physical and digital channels.