Fantasma Games AB (publ)

    Fantasma Games AB (publ)

    SSTO:FAGA
    - -
    SEK
    - -
    - -
    79.15P/E
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    TTM
    Revenue per Share
    0.14
    0.45
    1.64
    3.15
    9.31
    10.19
    10.94
    Basic EPS, GAAP
    -1.53
    -2.31
    -0.2
    -2.99
    -0.95
    0.64
    0.56
    Free Cash Flow per Basic Share
    -1.28
    -2.44
    -1.57
    -4.3
    -2.16
    -0.29
    -1.43
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    -2.55
    -4.85
    -6.86
    -11.95
    -6.76
    -5.69
    -5.45
    Tangible Book Value per Share
    -0.2
    0.06
    -0.5
    -0.88
    0.63
    0.24
    0.47
    Basic Weighted Avg Shares
    3
    3
    3
    2
    3
    4
    4
    Sales/Revenue/Turnover
    - -
    1
    5
    8
    31
    36
    39
    Operating Margin (%)
    -1,073.16
    -512.63
    -11.88
    -91.53
    -6.69
    -6.19
    -6.08
    Depreciation Expense
    - -
    - -
    1
    2
    8
    10
    11
    Net Income, GAAP
    -4
    -6
    -1
    -7
    -3
    2
    2
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    20.13
    Profit Margin (%)
    -1,073.31
    -512.87
    -12.48
    -94.79
    -10.19
    6.27
    5.08
    Working Capital
    -1
    - -
    -1
    8
    11
    2
    4
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Total Equity
    -1
    - -
    4
    23
    29
    32
    33
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    -8.65
    Return on Common Equity (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    4
    4
    4
    Market Capitalization
    129
    160
    156

    Working Capital

    SEK

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    11
    11
    11
    Cash, Cash Equivalents & STI
    4
    1
    3
    Accounts Receivable, Net
    4
    10
    8
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    8
    9
    8
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    524.51%
    11.57%
    Free Cash Flow
    - -
    16.5%
    -85.84%
    Net Income, GAAP
    - -
    189.05%
    -171.75%
    Sales/Revenue/Turnover
    - -
    173.53%
    16.51%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    5
    8
    9
    10
    31
    2023
    12
    8
    8
    8
    36
    2024
    10
    12
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.75
    -0.3
    -0.05
    - -
    -0.95
    2023
    0.6
    -0.38
    -0.25
    - -
    0.64
    2024
    -0.19
    0.34
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business