Flexion Mobile Plc

Flexion Mobile Plc

SSTO:FLEXM
2.84
SEK
+0.14
(+5.19%)
159.24MMarket Cap
Oct 28Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.02
0.03
0.06
0.16
0.23
0.56
1.32
1.25
1.36
1.28
- -
Basic EPS, GAAP
-0.02
-0.02
-0.02
-0.04
-0.07
- -
0.01
0.04
-0.05
-0.23
- -
Free Cash Flow per Basic Share
-0.02
-0.01
-0.01
-0.03
-0.08
0.07
0.12
0.02
0.07
0.03
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.07
0.05
0.16
0.13
0.06
0.25
0.35
0.4
0.35
0.12
0.12
Tangible Book Value per Share
0.07
0.05
0.16
0.12
0.05
0.23
-0.05
- -
0.09
0.11
0.11
Basic Weighted Avg Shares
41
41
41
41
41
44
52
56
56
57
57
Sales/Revenue/Turnover
1
1
3
6
9
24
69
70
77
73
- -
Operating Margin (%)
-129.84
-50.54
-32.93
-32.87
-18.63
-0.52
-0.9
2.41
-4.03
-3.6
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
3
3
7
3
- -
Net Income, GAAP
-1
-1
-1
-2
-3
- -
- -
2
-3
-13
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
9.76
- -
- -
- -
Profit Margin (%)
-108.59
-46.48
-31.45
-28.16
-29.71
-0.58
0.49
3.41
-3.56
-17.87
- -
Working Capital
3
2
6
5
2
11
5
6
7
7
6
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
3
2
7
5
3
12
19
22
20
7
7
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
16.58
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
15.72
- -
- -
- -
Return on Common Equity (%)
- -
-25.25
-18.13
-30.33
-72.38
-1.9
2.13
11.52
-12.84
-95.42
- -

Capital Structure

GBP

•

in mil. unless spec.
Sep'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
20
12
12

Working Capital

GBP

•

in mil. unless spec.
Sep'25
Dec'25
Jun'26
Total Current Assets
25
27
24
Cash, Cash Equivalents & STI
14
14
15
Accounts Receivable, Net
1
- -
9
Inventories
- -
- -
- -
Total Current Liabilities
19
20
18
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
76.92%
-65.03%
Free Cash Flow
- -
-2.68%
-61.13%
Net Income, GAAP
- -
68.6%
374.06%
Sales/Revenue/Turnover
- -
68.91%
-5.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

GBP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19
18
18
22
77
2025
18
17
17
21
73
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

GBP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.01
-0.02
-0.01
-0.05
2025
-0.02
-0.01
-0.01
-0.19
-0.23
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

GBP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jens Lauritzson
Full Time Employees
140
Sector
Retail trade
Industry
Internet retail
Address
Unit G5, Harbour Yard London GL United Kingdom SW10 0XD
IPO Date
Jun 13, 2018
Business
Flexion Mobile Plc provides game distribution and influencer marketing services to mobile game developers worldwide. The company operates through two main segments, Distribution and Marketing Services; it enables free-to-play Android games with in-app purchases to reach alternative app stores including Amazon, Samsung, Huawei, Xiaomi GetApps and ONE Store using patented enabling software that adapts developers' existing games without additional development work; its marketing services encompass influencer campaigns and partnerships with platforms. Flexion Mobile focuses on top-grossing titles such as World of Tanks Blitz, Evony: The King's Return, Monopoly GO!, Gods and Glory, Candy Crush, Seaside Escape and Realms of Pixel; it serves developers seeking revenue growth and audience expansion in markets beyond Google Play and Apple App Store. Founded in 2001 and headquartered in London, United Kingdom, Flexion Mobile Plc lists on Nasdaq First North Growth Market under ticker FLEXM and employs approximately 155 people with global operations. In 2022, the company acquired Audiencly GmbH, a leading game influencer marketing agency; it maintains a strategic partnership with Digital Turbine for alternative app distribution on telecom platforms; recent developments include new partnerships with top developers such as King and EA, a publishing agreement with NovaSonic Games, agreements for Seaside Escape and Realms of Pixel, delivery of a new SDK solution, and record revenue of GBP 76.8m for 2024 with gross profit of GBP 13.9m.