Fractal Gaming Group AB

Fractal Gaming Group AB

SSTO:FRACTL
13.52
SEK
+0.06
(+0.45%)
-0.78EPS
413.64MMarket Cap
Nov 06Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11.17
13.79
21.83
16.43
16.67
26.55
23.97
27.77
21.07
Basic EPS, GAAP
1.05
1.46
2.88
-0.15
0.37
3.08
1.64
1.12
-0.78
Free Cash Flow per Basic Share
2.02
0.79
0.7
-2.55
0.86
4.04
1.53
-0.43
-0.66
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
1.25
Book Value per Share
6.23
7.7
9.3
9.17
9.55
12.62
14.28
14.14
13.18
Tangible Book Value per Share
-1.09
0.15
1.59
1.2
1.31
4.07
5.35
4.88
3.75
Basic Weighted Avg Shares
29
29
29
29
29
29
29
29
29
Sales/Revenue/Turnover
325
402
636
479
486
773
698
809
615
Operating Margin (%)
13.97
13.83
17.22
-0.3
3.15
14.95
8.31
6.06
-3.95
Depreciation Expense
5
6
12
14
19
21
25
28
29
Net Income, GAAP
30
43
84
-4
11
90
48
33
-23
Effective Tax Rate (%)
26.04
22.3
22.75
- -
21.41
20.95
21.03
22.16
- -
Profit Margin (%)
9.37
10.62
13.17
-0.91
2.2
11.59
6.84
4.02
-3.71
Working Capital
-23
10
34
11
5
82
120
111
74
LT Debt
16
17
- -
11
8
7
5
2
2
Total Equity
181
224
271
267
278
367
416
412
385
Return on Invested Capital (%)
- -
16.53
28.52
- -
2.96
22.88
11.1
8.95
- -
Return on Capital (%)
- -
17.5
28.16
- -
4.03
23.38
12.27
7.84
- -
Return on Common Equity (%)
- -
21.03
33.84
-1.62
3.92
27.77
12.18
7.86
-5.56

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
24
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
2
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
863
508
414

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
331
282
228
Cash, Cash Equivalents & STI
17
14
18
Accounts Receivable, Net
161
121
62
Inventories
133
119
113
Total Current Liabilities
220
180
154
Payables & Accruals
- -
- -
- -
ST Debt
24
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.45%
-0.84%
Free Cash Flow
- -
-84%
-127.83%
Net Income, GAAP
- -
41.86%
-31.81%
Sales/Revenue/Turnover
- -
8.44%
15.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
192
144
157
205
698
2025
226
215
- -
187
809
2026
138
75
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.91
-0.02
0.02
0.73
1.64
2025
0.71
0.23
- -
-0.03
1.12
2026
-0.13
-0.84
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
1.25
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jonas Holst
Full Time Employees
118
Sector
Technology services
Industry
Packaged software
Address
Victor Hasselblads gata 16A Gothenburg VG Sweden 421 31
IPO Date
Feb 11, 2021
Business
Fractal Gaming Group AB (publ) Fractal Gaming Group AB (publ) designs, manufactures and distributes premium PC gaming hardware products worldwide, operating primarily through its Chassis and Other Products segments; core offerings include computer cases such as North XL, North Pop and Terra, power supply units, water cooling systems, fans, gaming chairs, headsets and accessories, all emphasizing refined minimalist design, high performance in cooling and ventilation, and uncompromising build quality. The company sells its products via distributors, retailers and system integrators to gamers and PC builders in more than 50 countries, with sales concentrated in Europe, North America and Asia-Pacific regions. Founded in 2010 and headquartered in Gothenburg, Sweden, Fractal Gaming Group maintains additional offices in Dallas, Texas (USA), Dongguan (China) and Taipei (Taiwan), employing over 100 people and generating annual turnover exceeding SEK 698 million. Recent developments include the launch of the North XL case in early 2024, which contributed to strong sales performance; expansion into new product categories such as gaming chairs and headsets ahead of Computex 2024; strategic partnerships in the Asia-Pacific region to drive long-term market share growth amid challenges like Red Sea shipping disruptions and freight cost increases; record product margins reaching 42.8% in Q1 2024; a dividend payout of SEK 1.25 per share for fiscal 2024 approved at the 2025 Annual General Meeting; and sustained investments in innovation and international expansion, supported by a robust net cash position of SEK 66 million as of Q2 2025.