Hanza AB

Hanza AB

155.80
SEK
-10.20
(-6.14%)
5.72EPS
25.13P/E
9.06BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,405.68
131.3
99.08
61.33
58.58
64.88
64.36
63.42
71.05
97.88
103.61
111.16
132.22
157.37
Basic EPS, GAAP
-31.9
-4.48
3.08
0.09
0.69
0.75
0.73
-0.04
2.26
3.34
5.35
2.54
5.4
5.73
Free Cash Flow per Basic Share
41.95
-0.13
-0.99
0.63
2.42
2.4
2.23
3.59
-0.42
-0.97
0.7
6.85
6.91
14.92
Dividend per Share
- -
- -
- -
- -
- -
- -
0.24
- -
0.25
0.5
0.73
1.19
0.81
2.42
Book Value per Share
206.9
17.41
12.2
12.86
13.44
13.74
14.65
13.98
16.38
22.86
31.14
33.9
39.47
66.08
Tangible Book Value per Share
33.94
0.1
5.4
5.89
6.86
2.68
2.41
2.33
3.38
10.69
20.4
18.69
16.69
17.71
Basic Weighted Avg Shares
1
7
12
21
24
28
32
34
35
36
40
44
46
54
Sales/Revenue/Turnover
1,035
985
1,206
1,306
1,400
1,811
2,068
2,155
2,515
3,549
4,143
4,851
6,025
8,514
Operating Margin (%)
-0.56
-2.36
-0.27
1.05
1.44
2.91
2.77
1.37
4.85
4.79
7.48
3.48
5.56
6.23
Depreciation Expense
32
34
40
48
43
59
92
107
105
122
137
203
277
386
Net Income, GAAP
-23
-34
38
2
16
21
24
-1
80
121
214
111
246
310
Effective Tax Rate (%)
- -
- -
- -
45.71
15.46
28.77
26.93
115.73
20
15.38
13.36
11.2
13.07
15.76
Profit Margin (%)
-2.27
-3.41
3.11
0.15
1.17
1.15
1.14
-0.06
3.18
3.41
5.17
2.29
4.08
3.64
Working Capital
-23
-80
-18
-62
30
34
84
54
35
171
557
541
960
1,646
LT Debt
77
54
133
69
87
207
303
256
377
348
440
767
1,896
2,491
Total Equity
152
146
254
269
309
411
498
475
586
898
1,345
1,480
1,814
4,156
Return on Invested Capital (%)
- -
- -
- -
2.49
5.66
5.93
4.58
-0.49
9.06
11.14
15.82
10.32
11.74
8.57
Return on Capital (%)
- -
- -
- -
1.88
5.04
4.91
4.26
-0.43
8.85
10.47
14.95
8.64
9.88
7.77
Return on Common Equity (%)
-15.64
-22.5
18.73
0.73
5.67
5.78
5.2
-0.29
15.08
16.31
19.08
7.86
14.94
10.67

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
205
258
233
LT Borrowings
1,421
1,913
1,868
LT Finance Leases
475
636
623
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
63
63
Market Capitalization
5,846
9,206
9,056

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,356
3,754
3,848
Cash, Cash Equivalents & STI
490
831
773
Accounts Receivable, Net
424
689
667
Inventories
1,304
1,997
2,137
Total Current Liabilities
1,396
2,050
2,202
Payables & Accruals
- -
- -
- -
ST Debt
205
258
233
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.93%
31.8%
22.57%
Free Cash Flow
102.65%
162.85%
5.35%
Net Income, GAAP
-501.01%
-1,122.54%
121.62%
Sales/Revenue/Turnover
17.91%
23.17%
24.2%
Total Cash Common Dividend
- -
- -
-28.85%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,253
1,221
1,107
1,270
4,851
2025
1,326
1,516
- -
1,779
6,025
2026
2,646
2,573
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.78
0.14
0.92
0.71
2.54
2025
0.9
1.13
- -
1.65
5.4
2026
2.08
0.86
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.19
- -
- -
1.19
2025
- -
0.81
- -
- -
0.81
2026
- -
1.49
- -
- -
- -

Company Description

CEO
Erik Ivar Bertil Stenfors
Full Time Employees
3,431
Sector
Non-energy minerals
Industry
Steel
Address
Torshamnsgatan 35 Stockholm AB Sweden 164 40
IPO Date
Jun 19, 2014
Website
hanza.com
Business
Hanza AB (publ) (HANZA.ST) provides contract manufacturing solutions, including sheet metal fabrication, machining, PCB assembly, electronics development, cabling, product assembly, turbine technology, and supply-chain advisory services; the company operates through six manufacturing clusters in Sweden, Finland, Germany, Baltics, Central Europe, and China, serving leading clients such as 3M, ABB, Epiroc, GE, Getinge, John Deere, Mitsubishi, SAAB, Sandvik, Siemens, and Tomra. Founded in 2008 and headquartered in Kista, Sweden, Hanza delivers comprehensive tech solutions from product development to finished goods, with a focus on automation, flexibility, and sustainability across Europe, North America, and Asia. The company recently completed its HANZA 2025 strategy through the acquisition of BMK, a major German electronics manufacturer with approximately 1,500 employees and SEK 3.3 billion in projected 2025 revenue, alongside earlier purchases of Leden Group Oy in Finland for mechanics strengthening and Milectria Group's contract manufacturing division for defense sector expansion in Finland, Estonia, and the UAE; these moves elevate pro forma 2025 sales to SEK 6.7 billion, surpassing targets, while preparing for the HANZA 2028 growth initiative.