Haypp Group AB

Haypp Group AB

168.60
SEK
+5.20
(+3.18%)
4.30BMarket Cap
Nov 06Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
19.86
34.64
74.65
97.91
89.28
107.89
123.32
126.34
- -
Basic EPS, GAAP
- -
-0.68
-0.91
-1.2
-1.19
0.69
0.17
1.51
1.39
- -
Free Cash Flow per Basic Share
- -
-0.48
-1.24
1.13
-12.68
-2.72
0.68
2.98
1.66
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.17
3.54
10.93
9.01
19.54
20.52
20.07
21.98
21.88
22.49
Tangible Book Value per Share
-4.27
-3.84
-3.28
-4.16
1.77
3.05
3.73
5.75
6.94
7.66
Basic Weighted Avg Shares
23
23
23
23
23
29
29
30
30
31
Sales/Revenue/Turnover
- -
460
802
1,729
2,267
2,599
3,166
3,680
3,849
- -
Operating Margin (%)
- -
-2.48
-2.93
-0.6
-1.21
0.49
0.74
1.76
1.55
- -
Depreciation Expense
- -
16
23
44
58
84
96
116
128
- -
Net Income, GAAP
- -
-16
-21
-28
-28
20
5
45
42
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
35.93
23.68
7.47
- -
Profit Margin (%)
- -
-3.44
-2.61
-1.61
-1.22
0.77
0.16
1.22
1.1
- -
Working Capital
-12
-14
-15
-61
36
60
70
107
140
135
LT Debt
17
9
21
63
34
64
69
72
47
94
Total Equity
73
82
253
209
569
598
599
656
670
700
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
1.66
5.58
6.05
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
1.53
6.33
6.28
- -
Return on Common Equity (%)
- -
-20.38
-12.51
-12.04
-7.11
3.44
0.84
7.17
6.41
- -

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
142
101
144
LT Borrowings
- -
- -
- -
LT Finance Leases
47
66
94
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
4,391
4,140
4,295

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
660
792
726
Cash, Cash Equivalents & STI
57
127
16
Accounts Receivable, Net
128
241
178
Inventories
339
289
368
Total Current Liabilities
520
651
591
Payables & Accruals
- -
- -
- -
ST Debt
142
101
144
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
37.85%
2.13%
Free Cash Flow
- -
-224.5%
-43.15%
Net Income, GAAP
- -
107.88%
-5.55%
Sales/Revenue/Turnover
- -
17.68%
4.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
878
943
944
915
3,680
2025
923
921
- -
1,052
3,849
2026
1,104
1,177
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.43
- -
0.57
0.51
1.51
2025
1.01
0.28
- -
-0.03
1.39
2026
0.15
- -
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gavin O’Dowd
Full Time Employees
300
Sector
Distribution services
Industry
Wholesale distributors
Address
Ostgotagatan 12 Stockholm AB Sweden 116 25
IPO Date
Oct 13, 2021
Business
Haypp Group AB (publ) is a Sweden-based holding company that operates as a leading e-commerce retailer of tobacco-free nicotine pouches, snus, and related reduced-risk nicotine products; it offers these through a portfolio of online brands including haypp.com, nicokick.com, snushjem.no, snusbolaget.se, snus.com, snusmarkt.ch, northerner.com, snuslageret.no, snusnetto.com, vapeglobe.de, and nettotobak.com; the company also provides marketing space and research services for nicotine products. Founded in 2009 and headquartered in Stockholm at Östgötagatan 12, Haypp Group conducts operations in core markets of Sweden and Norway as well as growth markets encompassing Austria, Denmark, Finland, Germany, Switzerland, the United Kingdom, and the United States, serving over 1.1 million active consumers across Europe and North America. The company organizes its activities into Core and Growth segments, sourcing products from external suppliers for direct-to-consumer sales via e-commerce platforms focused on accelerating the global shift from smoking to smoke-free alternatives. In recent developments, Haypp Group reported robust Q1 2025 sales growth and margin improvements, alongside strong Q3 2024 net sales increases of 25% year-over-year (excluding currency effects) driven by performance across Core, Growth, and Emerging divisions; it continues investments in US market capabilities, including the return of ZYN sales and positive market developments, while evaluating updated financial targets for 2025 to be announced in spring.