MilDef Group AB

MilDef Group AB

229.50
SEK
-7.70
(-3.25%)
4.93EPS
37.73P/E
8.70BMarket Cap
Feb 04Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.89
13.54
16.16
17.89
19.75
28.88
29.58
43.69
53.17
Basic EPS, GAAP
0.49
0.77
1.72
-0.03
0.38
1.73
-5.43
3.15
4.89
Free Cash Flow per Basic Share
0.92
-0.43
2.14
-2.74
-2.53
0.22
3.05
-0.72
5.52
Dividend per Share
0.58
0.24
0.35
0.66
0.73
- -
0.49
0.5
1.25
Book Value per Share
3.56
4.11
5.37
15.61
19.77
21.19
24.18
32.24
35.2
Tangible Book Value per Share
2.84
3.54
4.94
7.47
3.33
5
15.58
5.2
8.37
Basic Weighted Avg Shares
25
25
25
26
37
40
41
47
47
Sales/Revenue/Turnover
244
334
399
470
739
1,151
1,201
2,045
2,504
Operating Margin (%)
7.42
7.46
14.25
-0.81
4.03
9.2
10.02
10.37
12.81
Depreciation Expense
6
11
12
24
31
60
162
111
126
Net Income, GAAP
12
19
43
-1
14
69
-220
148
231
Effective Tax Rate (%)
36.98
24.3
23.1
- -
26.04
22.12
- -
13.75
18.95
Profit Margin (%)
4.96
5.69
10.66
-0.15
1.92
5.99
-18.34
7.22
9.2
Working Capital
72
81
112
299
296
309
788
687
772
LT Debt
- -
66
59
84
245
209
163
635
595
Total Equity
88
101
133
568
788
845
1,102
1,520
1,658
Return on Invested Capital (%)
- -
14.06
23.01
- -
2.41
7.21
- -
9.95
7.49
Return on Capital (%)
- -
14.68
23.47
- -
2.25
7.86
- -
9.94
10.24
Return on Common Equity (%)
- -
20.1
36.36
-0.2
2.09
8.45
-22.63
11.27
15.04

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
138
96
97
LT Borrowings
452
442
432
LT Finance Leases
183
169
163
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
5,642
6,518
8,696

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,334
1,451
1,610
Cash, Cash Equivalents & STI
149
241
196
Accounts Receivable, Net
514
446
428
Inventories
525
567
772
Total Current Liabilities
647
694
838
Payables & Accruals
- -
- -
- -
ST Debt
138
96
97
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
88.61%
37.91%
Free Cash Flow
- -
176.7%
-127.12%
Net Income, GAAP
- -
-486.12%
-167.04%
Sales/Revenue/Turnover
- -
41.12%
70.31%
Total Cash Common Dividend
- -
- -
18.09%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
232
302
250
418
1,201
2025
340
383
- -
783
2,045
2026
708
630
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.29
0.58
0.43
-5.83
-5.43
2025
- -
0.2
- -
1.98
3.15
2026
1.51
1.2
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.5
- -
- -
0.49
2025
- -
0.5
- -
- -
0.5
2026
- -
0.75
- -
- -
- -

Company Description

CEO
Daniel Karl Ljunggren
Full Time Employees
479
Sector
Electronic technology
Industry
Computer processing hardware
Address
MuskOetgatan 6 Helsingborg SN Sweden 254 66
IPO Date
Jun 4, 2021
Website
mildef.com
Business
MilDef Group AB is a Sweden-based global systems integrator and full-spectrum provider specializing in rugged IT solutions for the defense, security, government, and critical infrastructure sectors. Founded in 1997 and headquartered in Helsingborg, Sweden, MilDef delivers a comprehensive portfolio of hardware, software, and services designed to protect and digitalize critical information streams and systems for military and government customers operating in demanding environments. The company's main product categories include rugged computers, rugged displays, rugged network systems, compact computers, power products, and intelligent switches, all customizable into complete, functional tactical IT systems proven for use on land, at sea, and in air operations. MilDef's product sales and services extend through subsidiaries across Sweden, Norway, Finland, Denmark, the United Kingdom, Germany, Switzerland, the United States, and Australia, supported by partner networks in over 40 countries. In recent major developments, MilDef significantly expanded its European presence with the acquisition of roda computer GmbH in November 2024, a strategic move that enhances its footprint in Central Europe, particularly in the DACH region. Roda is a well-established provider of military IT solutions and includes the UK-based Westek Technology, which designs and manufactures high-performance rugged computer hardware and peripherals. This acquisition strengthens MilDef’s role as a leading European player in tactical and rugged IT for defense and security, providing access to key market channels, long-standing customer relationships, and framework agreements. Additionally, MilDef opened a new 6,500 square meter office and production facility called Bastionen in Rosersberg, Sweden, quadrupling its integration service capacity to support larger, more complex defense and security projects. The company also secured a SEK 320 million framework agreement order from a German defense and security company through its subsidiary roda, with deliveries scheduled for 2026–2028. MilDef continues to grow rapidly, doubling sales in 2025, with its product portfolio and services aimed at defense and security customers requiring highly reliable tactical IT solutions worldwide. MilDef operates mainly in the defense and security industry, targeting military forces, defense material administrations, system integrators, and government entities. It focuses on the development, manufacture, and integration of rugged IT systems that meet the extreme demands of modern defense operations, providing both proprietary hardware and software solutions tailored to customer requirements. The company is publicly listed on Nasdaq Stockholm since 2021 and maintains a strong position as a premium provider of rugged electronics for mission-critical infrastructure globally.