Misen Energy AB (publ)

    Misen Energy AB (publ)

    SSTO:MISE
    - -
    SEK
    - -
    - -
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    TTM
    Revenue per Share
    1.33
    4.04
    4.26
    7.84
    5.88
    4.5
    0.05
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic EPS, GAAP
    0.58
    1.83
    1.44
    2.25
    -0.23
    -0.05
    -3.95
    -0.04
    -0.05
    0.82
    -0.29
    -0.13
    -0.13
    -0.13
    Free Cash Flow per Basic Share
    -0.38
    -0.31
    -0.94
    1.26
    -0.12
    - -
    -0.33
    -0.1
    - -
    0.01
    0.6
    -0.14
    -0.11
    -0.14
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.4
    - -
    - -
    - -
    Book Value per Share
    2.62
    4.43
    5.86
    8.12
    7.88
    7.73
    1.95
    1.76
    1.64
    2.76
    2.06
    1.93
    1.8
    1.86
    Tangible Book Value per Share
    0.75
    2.16
    3.46
    3.7
    2.12
    3
    -0.14
    -0.1
    -0.24
    0.88
    0.17
    0.04
    -0.09
    0.04
    Basic Weighted Avg Shares
    144
    145
    145
    145
    145
    145
    145
    145
    145
    145
    145
    145
    145
    151
    Sales/Revenue/Turnover
    191
    587
    618
    1,138
    853
    653
    8
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    64.19
    61.41
    44.82
    48.27
    2.35
    7.34
    -983.41
    -1,393.94
    -2,497.69
    1,162,347.37
    -118,680
    - -
    - -
    - -
    Depreciation Expense
    14
    10
    25
    31
    35
    42
    29
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Net Income, GAAP
    83
    265
    208
    327
    -34
    -7
    -573
    -6
    -8
    119
    -42
    -19
    -19
    -19
    Effective Tax Rate (%)
    24.8
    22.79
    22.09
    21.09
    - -
    - -
    - -
    - -
    - -
    19.99
    - -
    - -
    - -
    - -
    Profit Margin (%)
    43.47
    45.14
    33.71
    28.71
    -3.95
    -1.11
    -7,222.5
    -1,882.83
    -2,291.35
    312,276.32
    -118,717.14
    - -
    - -
    - -
    Working Capital
    4
    -83
    -308
    -45
    -134
    -40
    -20
    -15
    -35
    127
    25
    6
    1
    6
    LT Debt
    - -
    102
    38
    85
    99
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    14
    - -
    Total Equity
    109
    354
    539
    572
    339
    465
    -20
    -14
    -35
    127
    25
    6
    -13
    6
    Return on Invested Capital (%)
    138.07
    82.91
    31.38
    52
    - -
    - -
    - -
    - -
    - -
    433.23
    - -
    - -
    - -
    - -
    Return on Capital (%)
    43.43
    45.05
    21.68
    27.33
    - -
    - -
    - -
    - -
    - -
    -10.85
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    43.33
    51.95
    27.94
    32.23
    -2.91
    -0.64
    -81.67
    -2.08
    -3.23
    37.18
    -11.87
    -6.52
    -6.98
    -6.52

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Jun'22
    Sep'22
    Dec'22
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    145
    145
    145
    Market Capitalization
    262
    226
    151

    Working Capital

    SEK

    •

    in mil. unless spec.
    Jun'22
    Sep'22
    Dec'22
    Total Current Assets
    22
    14
    10
    Cash, Cash Equivalents & STI
    14
    10
    6
    Accounts Receivable, Net
    1
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    6
    3
    4
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -92.19%
    -158.24%
    -315.99%
    Free Cash Flow
    277.33%
    2,039.62%
    -24.25%
    Net Income, GAAP
    585.88%
    -347.96%
    -0.02%
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    -0.12
    -0.12
    0.04
    - -
    -0.29
    2022
    -0.02
    -0.05
    -0.03
    - -
    -0.13
    2023
    - -
    - -
    - -
    - -
    -0.13

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    0.4
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business