Nitro Games Plc

Nitro Games Plc

SSTO:NITRO
1.48
SEK
-0.04
(-2.96%)
0.44EPS
5.19P/E
56.83MMarket Cap
Oct 26Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.57
0.69
1.16
0.8
0.21
0.16
0.23
0.54
0.51
0.46
0.34
0.26
Basic EPS, GAAP
-0.49
-1.24
-2.26
-2.09
-0.85
-0.38
-0.26
-0.28
-0.19
0.02
0.01
0.04
Free Cash Flow per Basic Share
0.04
-0.38
-1.47
-1.79
-0.99
-0.44
-0.31
-0.32
-0.26
-0.03
0.01
0.09
Dividend per Share
0.08
0.25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.59
1.05
1.35
1.03
0.38
0.17
0.29
0.05
0.07
0.1
0.11
0.15
Tangible Book Value per Share
-1.82
-0.81
0.7
0.79
0.1
-0.14
0.09
-0.35
-0.15
-0.05
-0.03
0.02
Basic Weighted Avg Shares
1
1
1
3
4
7
11
13
17
25
25
25
Sales/Revenue/Turnover
2
1
2
2
1
1
3
7
9
11
8
6
Operating Margin (%)
-21.24
-150.71
-184.99
-260.82
-403.51
-238.24
-109.1
-50.07
-34.28
5.74
2.78
16.25
Depreciation Expense
1
1
1
1
1
- -
1
1
1
2
1
1
Net Income, GAAP
-1
-1
-3
-6
-3
-3
-3
-4
-3
- -
- -
1
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-31.39
-179.09
-194.7
-260.81
-403.5
-239.99
-109.64
-51.15
-37.13
4.17
1.62
15.35
Working Capital
-1
- -
2
3
1
3
3
-1
-2
1
2
1
LT Debt
1
- -
- -
- -
1
3
2
3
2
3
3
1
Total Equity
1
1
3
4
2
1
4
1
2
2
3
4
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
13.53
4.34
19.42
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
13.42
4.34
18.35
Return on Common Equity (%)
- -
-151.01
-148.25
-161.75
-113.02
-162.44
-107.15
-160.4
-272.54
23.35
5.48
31.84

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
3
3
1
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
4
3
5

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3
3
3
Cash, Cash Equivalents & STI
2
2
2
Accounts Receivable, Net
1
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.71%
52.92%
10.3%
Free Cash Flow
-81.41%
-39.07%
-146.32%
Net Income, GAAP
12.58%
-33.18%
-71.08%
Sales/Revenue/Turnover
38.55%
65.03%
-25.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3
3
3
3
11
2025
2
2
- -
2
8
2026
1
1
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.01
- -
0.02
2025
- -
-0.02
- -
0.02
0.01
2026
- -
0.04
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jussi Anton Tähtinen
Full Time Employees
42
Sector
Technology services
Industry
Packaged software
Address
Juha Vainion katu 2 Kotka KY Finland 48100
IPO Date
Jun 16, 2017
Business
Nitro Games Oyj develops and publishes free-to-play mobile action and shooter games targeting the mid-core user segment; offers tailored game development and publishing services to select partners and brands, including work on titles such as Warframe Mobile for Digital Extremes; and maintains a portfolio featuring Autogun Heroes, Autogun Heroes: Supercharged, NERF: Superblast, and historical releases like Lootland, Heroes of Warland, Medals of War, and Raids of Glory. The company operates its proprietary NG Platform and NG MVP process for rapid market validation of prototypes across smartphones and tablets; focuses on high-production-value cross-platform experiences without platform limitations; and serves markets in the European Union, North America, the United Kingdom, and internationally through a multinational team and network of affiliated partner studios. Founded in 2007 and headquartered in Kotka, Finland, with an additional office in Helsinki, Nitro Games Oyj lists its shares on Nasdaq First North Growth Market Sweden under the ticker NITRO. Recent developments include signing development agreements with Starbreeze and VOID Interactive in 2025, followed by an expansion to the Starbreeze agreement in November 2025; expanding its agreement with Digital Extremes for ongoing Warframe Mobile work; concluding collaborations with Supersonic (Unity) and NERF-related explorations; shifting Autogun Heroes to maintenance mode; terminating the liquidity provider agreement with Carnegie Investment Bank AB; and advancing two PC premium MVPs and two new F2P mobile games into further development and testing phases.