Ortivus AB Class A

Ortivus AB Class A

1.72
SEK
0.00
(0.00%)
-0.24EPS
169.25MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.1
2.11
2.21
2.95
1.98
1.68
1.31
2.43
2.13
2.36
1.9
1.81
1.43
1.04
Basic EPS, GAAP
-0.43
0.04
-0.22
-0.28
-0.39
-0.43
-0.41
0.26
0.21
0.13
-0.41
-0.56
-0.43
-0.24
Free Cash Flow per Basic Share
-0.38
0.13
-0.43
0.19
-0.41
-0.04
-0.11
0.36
0.02
-0.29
-0.25
-0.45
-0.68
-0.29
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.66
0.74
0.48
0.2
0.48
0.07
0.19
0.44
0.66
0.79
0.38
-0.16
0.25
0.2
Tangible Book Value per Share
0.28
-0.04
-0.48
-0.48
0.12
-0.2
0.04
0.28
0.4
0.45
-0.14
-0.78
-0.16
-0.23
Basic Weighted Avg Shares
33
33
33
25
30
31
39
44
44
44
44
44
51
74
Sales/Revenue/Turnover
36
69
73
74
59
52
51
108
94
105
84
80
73
76
Operating Margin (%)
-39.05
5.39
-8.17
-7.07
-17.61
-24.66
-29.61
6.43
13.33
6.37
-19.5
-23.71
-19.41
-25.25
Depreciation Expense
3
6
15
19
10
8
7
3
3
3
3
6
4
- -
Net Income, GAAP
-14
1
-7
-7
-12
-13
-16
11
9
6
-18
-25
-22
-18
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-38.89
2.02
-9.76
-9.53
-19.74
-25.65
-31.48
10.53
9.77
5.64
-21.7
-30.97
-29.8
-23.41
Working Capital
6
-16
-24
-19
-3
-10
- -
10
24
23
-3
-5
-1
2
LT Debt
- -
3
7
6
2
1
1
- -
2
4
4
36
18
29
Total Equity
17
19
12
5
16
2
9
20
29
35
17
-7
22
18
Return on Invested Capital (%)
- -
7.96
- -
- -
- -
- -
- -
69.84
34.98
- -
- -
- -
- -
- -
Return on Capital (%)
- -
7.92
- -
- -
- -
- -
- -
70.07
35.07
- -
- -
- -
- -
- -
Return on Common Equity (%)
-58.03
7.66
-44.72
-80.51
-111.71
-151
-292.75
79.71
37.5
18.16
-69.19
- -
- -
- -

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
1
2
LT Borrowings
18
25
25
LT Finance Leases
- -
- -
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
89
89
89
Market Capitalization
115
167
169

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30
27
29
Cash, Cash Equivalents & STI
9
7
7
Accounts Receivable, Net
10
10
12
Inventories
5
5
5
Total Current Liabilities
30
23
27
Payables & Accruals
- -
- -
- -
ST Debt
2
1
2
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.51%
-107.08%
-412.83%
Free Cash Flow
-207.6%
-252.59%
72.88%
Net Income, GAAP
-51.22%
-88.02%
-12.16%
Sales/Revenue/Turnover
4.51%
-6.83%
-8.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22
18
19
21
80
2025
18
20
17
19
73
2026
21
19
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
-0.19
-0.1
-0.22
-0.56
2025
-0.06
-0.15
-0.13
-0.1
-0.43
2026
-0.02
-0.04
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gustaf Nordenhök
Full Time Employees
31
Sector
Technology services
Industry
Packaged software
Address
Svaerdvaegen 19 Danderyd AB Sweden 182 33
IPO Date
Jan 2, 1997
Business
Ortivus AB (publ) develops and commercializes mobile digital solutions for prehospital and out-of-hospital emergency medical care, including advanced monitoring, electronic patient records, and fleet management systems; operations span Sweden, the United Kingdom, Denmark, and other international markets. Founded in 1985 and headquartered in Danderyd, Stockholm, Sweden, the company offers the MobiMed platform, comprising MobiMed Monitor for real-time measurement, monitoring, and sharing of vital signs and ECG; MobiMed ePR, an electronic patient record system for decision support, patient data collection, and clinical documentation; MobiMed enRoute for navigation, case management, and mass casualty management; MobiMed FleetCtrl for vehicle controls, checklists, and documentation; and MobiMed Life as a heart safety solution; the platform serves over 12,000 paramedics in more than 2,700 emergency vehicles, handling 250,000 patients monthly, with integrations such as MobiMed-Cosmic for seamless data transfer to hospital systems like Cambio Cosmic. Ortivus also provides ambulance, primary care, and rescue services. Recent developments include a fully guaranteed rights issue of approximately SEK 54 million resolved at the Extraordinary General Meeting on 19 September 2025, with subscription conditions fulfilled by 9 October 2025 and trading adjustments in late September 2025; extension of a credit facility by main shareholder Ponderus Invest AB by SEK 10 million in August 2025; announcement on 2 December 2025 of a mandatory public offer from Ponderus Invest AB, with acceptance period from mid-December 2025 to early January 2026; and the planned departure of CFO Johan Wewel effective 7 January 2026.