Proact IT Group AB

Proact IT Group AB

149.00
SEK
+4.80
(+3.33%)
6.90EPS
17.95P/E
3.13BMarket Cap
Oct 22Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
82.52
83.42
101.59
105.31
116.71
120.76
124.13
132.33
128.39
173.26
176.48
180.24
178.02
189.83
Basic EPS, GAAP
0.79
2.05
2.73
3.44
4.07
4.62
2.92
4.8
4.27
6.97
6.29
8.15
4.67
6.9
Free Cash Flow per Basic Share
-0.51
6.41
3.78
3.45
5.37
5.78
8.56
13.24
9.56
15.05
19.34
19.38
14.49
23.36
Dividend per Share
0.37
0.4
0.57
0.9
1.17
1.25
1.38
0.83
1.5
1.5
1.85
2
2.44
5.03
Book Value per Share
8.21
9.32
10.96
11.95
13.79
17.04
19.09
21.93
25.88
33.49
36.97
43.58
40.46
43.32
Tangible Book Value per Share
-5.57
-5.27
-5.39
-3.78
-3.75
0.15
-3.11
-2.26
-12.2
-10.74
-5.58
0.78
-16.72
-15.6
Basic Weighted Avg Shares
28
28
28
28
28
27
27
27
27
27
27
27
26
26
Sales/Revenue/Turnover
2,305
2,325
2,802
2,922
3,243
3,318
3,408
3,633
3,525
4,757
4,847
4,864
4,679
4,910
Operating Margin (%)
2.34
3.65
4.05
4.7
4.8
4.96
3.09
5.01
4.72
5.48
4.74
6.08
5.45
6.39
Depreciation Expense
74
59
56
54
63
67
166
188
182
213
228
214
212
218
Net Income, GAAP
22
57
75
95
113
127
80
132
117
191
173
220
123
178
Effective Tax Rate (%)
37.72
29.7
24.64
27.66
24.54
24.18
21.16
21.09
22.86
21.55
20.7
20.9
10.85
16.13
Profit Margin (%)
0.95
2.46
2.69
3.27
3.49
3.83
2.35
3.62
3.32
4.02
3.56
4.52
2.62
3.63
Working Capital
-146
-161
-157
-51
-102
97
26
60
102
210
163
452
-239
25
LT Debt
104
95
108
114
87
107
429
352
620
618
368
382
166
418
Total Equity
243
269
317
333
384
470
526
605
714
923
1,009
1,172
1,042
1,094
Return on Invested Capital (%)
6.81
12.01
15.98
17.21
19.92
20.01
9.2
12.55
9.58
12.28
10.78
14.05
9.11
11.35
Return on Capital (%)
5.9
15.03
17.56
20.15
22.91
24.12
11.13
13.57
10.31
13.37
12.49
15.47
8.35
10.28
Return on Common Equity (%)
9.81
23.53
26.8
30.15
31.98
29.93
16.14
23.39
17.85
23.47
17.91
20.16
11.08
15.83

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
312
96
182
LT Borrowings
- -
382
418
LT Finance Leases
166
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
25
25
Market Capitalization
2,917
2,488
3,127

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,947
2,212
2,057
Cash, Cash Equivalents & STI
458
499
475
Accounts Receivable, Net
704
1,660
1,541
Inventories
24
53
41
Total Current Liabilities
2,186
2,190
2,032
Payables & Accruals
- -
- -
- -
ST Debt
312
96
182
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.15%
12.34%
-11.09%
Free Cash Flow
18.63%
5.91%
-27.14%
Net Income, GAAP
11.07%
5.14%
-44.17%
Sales/Revenue/Turnover
5.73%
6.08%
-3.81%
Total Cash Common Dividend
- -
- -
19.01%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,191
1,272
1,133
1,269
4,864
2025
1,215
1,173
- -
1,208
4,679
2026
1,243
1,286
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.22
2.13
1.92
1.87
8.15
2025
1.79
0.9
- -
0.56
4.67
2026
3.05
2.45
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.02
- -
- -
2
2025
- -
2.4
- -
- -
2.44
2026
- -
2.61
- -
- -
- -

Company Description

CEO
Magnus Lönn
Full Time Employees
1,073
Sector
Electronic technology
Industry
Electronic components
Address
Frösundaviks Allé 1 Solna AB Sweden 169 04
IPO Date
Oct 16, 1997
Website
proact.se
Business
Proact IT Group AB (publ) (PACT.ST) is Europe's leading specialist in data and information management, focusing on cloud services and data centre solutions. The company provides a comprehensive portfolio of IT infrastructure products and services, including professional and consulting services such as IT strategy, roadmap consulting, technology health checks, architectural design, implementation, migration and training; network solutions encompassing software-defined WiFi, WAN and LAN; backup and disaster recovery solutions; cybersecurity solutions for storage, network fortification, monitoring and threat detection; Proact Hybrid Cloud services including hybrid cloud AI powered by NVIDIA GPUs, managed cloud services, storage as a service, FlexPod as a service and disaster recovery; storage solutions; Kubernetes container platforms; modern workspace solutions; support and service management with 24/7 helpdesk; and industry-specific solutions for sectors such as healthcare, insurance and legal. Proact serves public sector, telecom, retail, energy, manufacturing, banking and finance, media and other customers across 12 countries in Europe including Sweden, the United Kingdom, the Netherlands, Germany, Belgium, the Czech Republic, Denmark, Estonia, Finland, Latvia, Norway and the USA. Founded in 1994 and headquartered in Solna, Sweden, Proact employs over 1,200 people and manages thousands of petabytes of data through four main delivery hubs in Europe. The company operates through segments including system sales, service operations and other revenue, with a strong emphasis on hybrid, public and private cloud deployments delivered on-premises, in hosted or public clouds. In recent developments, Proact acquired UK-based BlakYaks in 2025, a consulting firm specializing in Microsoft Azure cloud transformation, Kubernetes, containers and automation, for an initial GBP 16 million plus potential earn-out of up to GBP 11 million to bolster its hybrid cloud and Azure expertise in key markets. The company launched Proact Hybrid Cloud AI in 2025, a secure Swedish-based AI platform with high-performance NVIDIA GPUs for development, testing and scaling of AI solutions compliant with local data sovereignty requirements. Additional strategic moves include signing new cloud service contracts worth SEK 511.9 million in the first nine months of 2025 (up 22.2% year-over-year), initiating a share repurchase program, implementing a cost efficiency programme in its West and Central business units, and reporting first commercial deliveries of its AI platform amid mixed regional performance with strong growth in Nordic & Baltics and UK operations.