Rejlers AB Class B

Rejlers AB Class B

144.40
SEK
+3.80
(+2.70%)
7.46EPS
18.88P/E
3.22BMarket Cap
Nov 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
109.3
119.06
128.93
181.04
150.12
130.76
115.57
120.22
147.23
172.36
184.93
200.42
211.45
- -
Basic EPS, GAAP
3.79
2.36
3.53
1.03
0.71
0.85
4.2
14.48
5.6
9.64
8.39
10.03
8.8
7.47
Free Cash Flow per Basic Share
0.35
3.95
1.96
-0.18
-4.7
4.98
11.02
14.43
7.47
12.46
10.84
16.72
12.71
- -
Dividend per Share
2.54
1.71
1.69
2.04
0.03
0.53
1.01
1.5
3.5
2.96
4.15
4.5
4.93
- -
Book Value per Share
26.9
30.93
34.48
35.8
40.77
39.1
47.25
58.73
61.74
72.96
81.5
87.61
92.82
92.83
Tangible Book Value per Share
3.94
7.97
1.42
-1.22
9.51
5.58
4.74
12.36
8.54
1.82
-6.3
-0.74
-2.18
-19.35
Basic Weighted Avg Shares
13
14
15
13
16
18
18
20
20
20
22
22
22
23
Sales/Revenue/Turnover
1,463
1,709
1,872
2,339
2,465
2,365
2,137
2,367
2,899
3,513
4,088
4,431
4,741
- -
Operating Margin (%)
4.6
2.91
3.72
1.15
0.99
1.48
3.65
4.54
5.53
8.12
7.36
7.86
7.86
- -
Depreciation Expense
22
29
32
44
46
48
147
54
130
173
187
208
243
- -
Net Income, GAAP
51
34
51
13
12
15
78
285
110
196
185
222
197
169
Effective Tax Rate (%)
20.41
24.5
28.69
36.94
45.58
46.18
20.53
34.74
18.97
20.1
18.22
24.15
19.88
- -
Profit Margin (%)
3.47
1.98
2.73
0.57
0.47
0.65
3.63
12.04
3.8
5.59
4.53
5.01
4.16
- -
Working Capital
132
215
203
139
180
264
183
300
173
217
-168
-71
-66
-445
LT Debt
104
68
178
155
5
96
304
327
245
365
155
192
150
178
Total Equity
356
442
525
552
746
707
930
1,156
1,216
1,487
1,802
1,937
2,096
2,120
Return on Invested Capital (%)
10.43
6.5
7.39
2.11
1.56
2.2
5.51
3.49
6.31
10.07
8.35
8.43
8.85
- -
Return on Capital (%)
10.84
6.69
7.81
1.86
1.61
1.94
7.36
18.82
7.11
11.26
9.35
9.54
7.78
- -
Return on Common Equity (%)
14.71
8.51
10.69
2.53
1.84
2.13
9.48
27.32
9.29
14.53
11.27
11.87
9.79
8.23

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
557
727
951
LT Borrowings
- -
- -
- -
LT Finance Leases
150
163
178
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
4,281
3,594
3,220

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,407
1,475
1,590
Cash, Cash Equivalents & STI
67
70
72
Accounts Receivable, Net
795
735
841
Inventories
- -
- -
- -
Total Current Liabilities
1,473
1,659
2,035
Payables & Accruals
- -
- -
- -
ST Debt
557
727
951
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.53%
12.87%
8.21%
Free Cash Flow
314.3%
10.05%
-22.94%
Net Income, GAAP
63.67%
3.98%
-11%
Sales/Revenue/Turnover
10.28%
15.08%
7%
Total Cash Common Dividend
205.58%
38.52%
11.06%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,096
1,141
971
1,223
4,431
2025
1,201
1,200
- -
1,311
4,741
2026
1,242
1,314
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.91
2.13
1.26
3.73
10.03
2025
2.96
1.75
1.23
2.88
8.8
2026
2.15
1.21
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.5
2025
- -
- -
- -
- -
4.93
2026
- -
- -
- -
- -
- -

Company Description

CEO
Viktor Svensson
Full Time Employees
3,383
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Lindhagensgatan 126 Stockholm AB Sweden 104 25
IPO Date
Jan 1, 2003
Website
rejlers.se
Business
Rejlers AB (publ) Rejlers AB (publ) provides engineering consultancy services across the Nordic region and Abu Dhabi, focusing on energy and power, industry, infrastructure and environment, buildings and properties, communication and security, and technical management consulting; its core offerings encompass electrical engineering, automation, mechanics, energy systems, IT and telecom solutions, heating ventilation and air conditioning, fire safety, civil structures, urban development, ground water and environmental management, as well as strategic advisory integrating technical regulatory and financial expertise. Founded in 1942 and headquartered in Stockholm Sweden, the company operates primarily in Sweden Finland Norway and the United Arab Emirates, serving clients in energy transition sustainable industry transformation and community resilience projects such as road rail networks water utilities city planning and building construction. Rejlers recently signed a framework agreement with one of Sweden's largest energy companies for technical consulting services enhanced electricity network construction safety through a partnership with Elenia secured a contract with Skanska for designing construction documents including electrical control telecommunications ventilation and fire systems for the SFR radioactive waste repository expansion in Forsmark and acquired a 51 percent stake in Finnish management consulting firm Spring Advisor to bolster strategic advisory capabilities while presenting an updated strategy targeting SEK 8 billion in revenue by 2030 with emphasis on organic growth and sustainability.