Ranplan Group AB

Ranplan Group AB

SSTO:RPLAN
0.46
SEK
-0.01
(-2.12%)
47.43MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.1
0.49
- -
2.36
1.04
1.19
0.96
0.56
0.57
0.33
- -
Basic EPS, GAAP
-0.45
-1.05
- -
-1.22
-1.53
-0.88
-0.88
-0.58
-0.31
-0.21
- -
Free Cash Flow per Basic Share
-1.29
-1.14
- -
-1.56
-1.04
-0.97
-0.77
-0.5
-0.16
-0.23
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.36
0.32
1.48
0.31
- -
0.9
0.03
-0.14
-0.45
-0.01
-0.01
Tangible Book Value per Share
0.36
0.32
1.48
0.31
- -
0.9
0.03
-0.14
-0.45
-0.01
-0.01
Basic Weighted Avg Shares
20
20
20
20
24
27
30
47
47
77
66
Sales/Revenue/Turnover
22
10
- -
47
25
32
29
27
27
26
- -
Operating Margin (%)
-40.58
-215.03
- -
-50.46
-135.7
-67.92
-90.9
-91.57
-45.09
-56.77
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-9
-21
- -
-25
-37
-24
-27
-27
-14
-16
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-40.58
-215.79
- -
-51.73
-147.01
-74.09
-91.98
-102.88
-54.2
-62.7
- -
Working Capital
7
6
29
26
8
28
12
8
4
6
6
LT Debt
- -
- -
- -
20
8
- -
11
14
25
8
8
Total Equity
7
6
30
6
- -
28
1
-7
-21
-1
-1
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-306.4
- -
-136.24
-1,184.65
-173.81
-188.39
- -
- -
- -
- -

Capital Structure

SEK

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
25
- -
8
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
77
77
Market Capitalization
66
56
47

Working Capital

SEK

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
12
14
14
Cash, Cash Equivalents & STI
3
4
2
Accounts Receivable, Net
2
2
1
Inventories
- -
- -
- -
Total Current Liabilities
8
8
7
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10,813.94%
-94.72%
Free Cash Flow
- -
12.82%
138.81%
Net Income, GAAP
- -
-11.44%
10.99%
Sales/Revenue/Turnover
- -
1.33%
-4.05%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

SEK

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
27
2024
- -
- -
27
2025
- -
- -
26

Semi-annual Earnings Per Share

SEK

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.58
2024
- -
- -
-0.31
2025
- -
- -
-0.21

Semi-annual Dividends Per Share

SEK

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Per A. Lindberg
Full Time Employees
47
Sector
Technology services
Industry
Packaged software
Address
Riddargatan 18 Stockholm Sweden 114 51
IPO Date
Jun 28, 2018
Business
Ranplan Group AB, a specialized software innovator, delivers advanced solutions for wireless network planning, optimization, and automated design. Its flagship offering, Ranplan Professional, provides an integrated platform enabling the precise engineering of complex indoor and urban outdoor wireless networks, supporting diverse technologies including 5G NR and Wi-Fi 7. Complementing this are Ranplan In-Building, tailored for internal network deployments, and Ranplan In-Building Lite, focused on public safety communications. The company also offers the Ranplan Tablet for efficient site surveys and in-building designs, alongside the Ranplan Collaboration Hub, a cloud-based tool streamlining project management from inception to ongoing maintenance. These sophisticated tools are deployed across various demanding scenarios, such as HetNet wireless configurations, private networks, large public venues, smart city initiatives, transportation infrastructure like tunnels, and critical public safety applications, serving mobile network operators, system integrators, and equipment vendors. Ranplan Wireless distinguishes itself through its unique capability for true HetNet planning, delivering unmatched 3D ray-tracing accuracy and utilizing AI-driven optimization to significantly enhance design productivity and reduce operational costs. Established in 2012 and headquartered in Stockholm, Sweden, the company maintains a global presence with key operational bases in the UK, USA, and China. Its revenue model primarily encompasses software licensing and research project fees, with recent achievements including stable financial performance in the first half of 2025 and new contracts.