mySafety Group AB Class B

mySafety Group AB Class B

17.24
SEK
-0.44
(-2.49%)
1.31EPS
14.31P/E
420.83MMarket Cap
Nov 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
97.25
94.12
126.54
152.92
81.14
69.17
49.2
2.98
0.16
0.16
25.9
17.42
16.37
14.91
Basic EPS, GAAP
2.34
-2.57
-4.52
-3.59
1.67
-0.3
-2.03
-4.32
1.7
-4.07
2.75
-1.32
0.93
1.31
Free Cash Flow per Basic Share
7.53
-3.35
-2.7
-6.29
1.06
1.33
0.64
2.04
-1.48
-2.47
-1.31
-0.74
1.43
1.42
Dividend per Share
- -
- -
- -
- -
- -
- -
0.48
0.67
1.78
3.5
- -
1
1.06
0.96
Book Value per Share
28.25
25.68
31.93
28.69
31.95
28.88
25.12
17.26
16.02
3.72
7.42
4.89
6.03
5.09
Tangible Book Value per Share
7.88
5.87
-8.55
13.92
11.52
1.81
4.83
0.38
15.81
3.72
-10.47
-5.4
-1.17
-1.58
Basic Weighted Avg Shares
1
1
1
1
3
4
5
6
6
6
12
18
20
22
Sales/Revenue/Turnover
53
52
73
156
219
264
256
16
1
1
312
320
333
327
Operating Margin (%)
2.13
-2.9
-4.18
-2.2
-0.01
0.93
-5.52
-265.45
-2,084.54
-1,574.13
-8.73
-4.72
4.12
2.54
Depreciation Expense
1
- -
- -
1
2
5
29
33
8
1
40
43
50
49
Net Income, GAAP
1
-1
-3
-4
5
-1
-11
-24
9
-23
33
-24
19
29
Effective Tax Rate (%)
- -
- -
- -
- -
8.46
- -
- -
- -
- -
- -
- -
- -
8.39
- -
Profit Margin (%)
2.4
-2.73
-3.57
-2.35
2.06
-0.43
-4.13
-145.1
1,065.35
-2,533.97
10.63
-7.6
5.66
8.77
Working Capital
5
3
11
32
37
36
45
9
53
12
-86
-81
3
-25
LT Debt
1
- -
17
10
13
21
16
4
2
- -
22
18
43
32
Total Equity
15
14
28
59
109
151
170
113
96
21
89
90
136
114
Return on Invested Capital (%)
- -
- -
- -
- -
4.34
- -
- -
- -
- -
- -
- -
- -
4.82
- -
Return on Capital (%)
- -
- -
- -
- -
5.16
- -
- -
- -
- -
- -
- -
- -
13.42
- -
Return on Common Equity (%)
8.62
-9.53
-13.54
-8.81
5.39
-0.94
-7.78
-20.41
10.25
-41.24
60.32
-27.14
16.7
26.12

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
42
37
32
LT Borrowings
33
29
25
LT Finance Leases
9
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
370
409
421

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
238
236
220
Cash, Cash Equivalents & STI
60
69
39
Accounts Receivable, Net
146
143
154
Inventories
- -
- -
- -
Total Current Liabilities
236
235
245
Payables & Accruals
- -
- -
- -
ST Debt
42
37
32
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.66%
58.38%
51.01%
Free Cash Flow
3.25%
-83.43%
-313.08%
Net Income, GAAP
-42.27%
-215.2%
-177.42%
Sales/Revenue/Turnover
3,497.52%
6,979.37%
3.96%
Total Cash Common Dividend
- -
- -
17.16%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
76
78
78
88
320
2025
84
83
79
86
333
2026
79
83
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.66
-0.01
-0.02
-0.2
-1.32
2025
0.05
-0.09
0.9
0.04
0.93
2026
0.36
0.04
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.01
- -
- -
1
2025
- -
0.51
- -
0.5
1.06
2026
- -
0.45
- -
- -
- -

Company Description

CEO
Marcus Pettersson Berver
Full Time Employees
86
Sector
Technology services
Industry
Information technology services
Address
RAdmansgatan 40 Stockholm AB Sweden 113 57
IPO Date
May 19, 1998
Website
empir.se
Business
mySafety Group AB specializes in providing insurance solutions and IT-enabled services for the Nordic market, focusing on fraud protection, cyber security, risk coverage across excess, financial security, income, accident, theft, and business insurance; they also offer systems development, project management, testing, and service desk support tailored to banking, insurance, transportation, and public sector clients with subscription and renewal payment processing via Swish Founded in 1987, the company is headquartered in Stockholm, Sweden, and operates primarily across Sweden with expanded activity in neighboring Nordic markets; it maintains a structure under Mysafety Group AB with wholly owned subsidiaries and a parent holding company to coordinate business strategy and operations Latest major changes include a planned 2025 transformation program to scale operations in 2026, a directed share issue to strengthen capital structure and solidify growth plans, and strategic shifts toward broader Nordic market penetration; the group continues to pursue partnerships and alliances to enhance its technology-enabled insurance offerings and expand its service capabilities Industry context and business segments encompass information technology services and insurance-related services; target customers span financial institutions, insurers, regulated industries, and public sector entities requiring digital transformation, application development, and managed services; geographic footprint centers on Sweden with growing presence in the broader Nordic region; relevant subsidiaries and corporate relationships are Mysafety AB and Mysafety Holding AB, with the parent group coordinating strategic development