Starbreeze AB Class A

Starbreeze AB Class A

0.14
SEK
0.00
(0.00%)
-0.27EPS
202.24MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.15
0.85
0.5
0.75
0.73
0.62
0.69
0.2
0.14
0.14
0.58
0.13
0.14
0.09
Basic EPS, GAAP
- -
0.47
0.09
0.12
-0.31
-2.37
-0.99
-0.22
-0.12
-0.07
0.19
-0.22
-0.25
-0.27
Free Cash Flow per Basic Share
-0.07
0.49
- -
-0.44
-1.1
-0.89
-0.13
-0.21
-0.04
-0.1
-0.08
-0.13
-0.08
-0.05
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.15
0.63
0.65
2.75
2.52
0.59
0.01
0.26
0.14
0.06
0.61
0.4
0.14
0.08
Tangible Book Value per Share
0.05
0.53
0.18
0.13
-0.99
-0.76
-0.62
-0.24
-0.36
-0.56
0.25
0.15
0.06
0.02
Basic Weighted Avg Shares
250
251
392
461
497
563
406
580
895
895
1,097
1,477
1,574
1,624
Sales/Revenue/Turnover
37
214
197
345
361
350
280
118
126
128
634
186
221
152
Operating Margin (%)
1.21
65.65
20.34
10.46
-41.59
-453.42
-175.81
8.6
6.68
2.04
33.42
-173.33
-172.24
-290.58
Depreciation Expense
5
16
13
25
98
166
63
38
60
60
249
417
430
- -
Net Income, GAAP
1
119
34
57
-155
-1,337
-401
-130
-103
-60
208
-318
-399
-440
Effective Tax Rate (%)
- -
16.84
26.68
- -
- -
- -
- -
- -
- -
- -
0.01
- -
- -
- -
Profit Margin (%)
2.22
55.42
17.31
16.53
-42.97
-382.05
-143.3
-110.4
-82.32
-46.87
32.77
-171.02
-180.7
-290.25
Working Capital
11
132
94
664
194
-350
-271
48
67
-143
359
187
98
36
LT Debt
- -
- -
- -
260
458
- -
150
293
432
383
- -
- -
27
20
Total Equity
38
158
254
1,370
1,282
339
6
228
123
57
895
587
221
128
Return on Invested Capital (%)
- -
120.18
16.54
- -
- -
- -
- -
- -
- -
- -
24.97
- -
- -
- -
Return on Capital (%)
- -
120.47
20.14
- -
- -
- -
- -
- -
- -
- -
26.92
- -
- -
- -
Return on Common Equity (%)
2.18
120.47
16.58
7.03
-11.71
-165.15
-233.82
-111.04
-58.9
-66.6
43.65
-42.91
-98.85
-126.57

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
14
15
15
LT Borrowings
- -
- -
- -
LT Finance Leases
27
23
20
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,624
1,624
1,624
Market Capitalization
208
224
202

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
154
116
84
Cash, Cash Equivalents & STI
103
75
52
Accounts Receivable, Net
3
18
8
Inventories
- -
- -
- -
Total Current Liabilities
56
54
48
Payables & Accruals
- -
- -
- -
ST Debt
14
15
15
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
515.15%
255.75%
-62.34%
Free Cash Flow
7,649.57%
27.46%
-36.73%
Net Income, GAAP
-41.9%
-147.48%
25.63%
Sales/Revenue/Turnover
35.14%
70.55%
18.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
57
40
43
46
186
2025
68
54
58
41
221
2026
27
26
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.05
-0.04
-0.11
-0.22
2025
-0.02
-0.02
-0.18
-0.04
-0.25
2026
-0.03
-0.02
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Adolf Kristjansson
Full Time Employees
139
Sector
Technology services
Industry
Packaged software
Address
Birger Jarlsgatan 61 Stockholm AB Sweden 103 95
IPO Date
Jul 31, 2000
Business
Starbreeze AB (publ) operates as a developer, creator, publisher, and distributor of interactive entertainment across global markets. The company specializes in crafting and releasing computer and console games, with a notable emphasis on long-term engagement through a "Games as a Service" approach. They are widely recognized for their proprietary intellectual property, particularly the enduring PAYDAY franchise, which stands as a cornerstone of their development efforts. In addition to creating their own titles, Starbreeze also extends its expertise to publish games from external development teams. Headquartered in Stockholm, Sweden, the company was established in 1998.