Teqnion AB

Teqnion AB

178.00
SEK
-3.20
(-1.77%)
9.43EPS
16.37P/E
2.65BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12.22
18.36
37.79
40.86
57.05
82.13
89.08
91.35
104.86
112.46
Basic EPS, GAAP
0.83
1.59
2.14
2.7
4.93
6.84
7.55
5.57
5.73
9.43
Free Cash Flow per Basic Share
1.38
2.07
0.75
6.9
7.04
6.04
6.91
4.41
9.9
9.42
Dividend per Share
- -
- -
0.01
- -
- -
0.5
- -
- -
- -
- -
Book Value per Share
3.18
6
13.18
15.92
20.88
27.46
42.83
49.98
50.96
57.28
Tangible Book Value per Share
1.59
-0.88
4.68
4.06
1.32
-2.11
6.53
5.76
-8.52
-11.1
Basic Weighted Avg Shares
16
16
15
16
16
16
17
17
17
17
Sales/Revenue/Turnover
197
296
580
659
920
1,325
1,476
1,567
1,800
1,930
Operating Margin (%)
9.22
9.67
6.43
8.8
10.1
9.73
10.66
7
4.26
12.4
Depreciation Expense
9
9
47
25
36
41
56
64
145
75
Net Income, GAAP
13
26
33
44
80
110
125
96
98
162
Effective Tax Rate (%)
21.65
27.27
10.04
22.38
22.52
20.12
22.06
19.16
27.27
18.61
Profit Margin (%)
6.83
8.66
5.67
6.61
8.64
8.33
8.47
6.1
5.47
8.39
Working Capital
38
65
123
135
106
107
314
383
400
437
LT Debt
17
52
72
76
135
189
297
419
599
662
Total Equity
54
100
214
259
339
445
736
859
876
985
Return on Invested Capital (%)
- -
19.12
13.08
12.75
17.18
17.92
14.04
9.57
6.32
12.55
Return on Capital (%)
- -
19.84
14.09
13.13
18.53
19.18
15.33
9.69
8.58
13.69
Return on Common Equity (%)
- -
34.66
21.24
18.57
26.78
28.29
21.24
12.01
11.36
17.69

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
44
51
54
LT Borrowings
496
514
553
LT Finance Leases
103
108
109
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
3,056
2,619
2,650

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
795
836
902
Cash, Cash Equivalents & STI
210
177
172
Accounts Receivable, Net
228
285
340
Inventories
292
302
313
Total Current Liabilities
395
441
465
Payables & Accruals
- -
- -
- -
ST Debt
44
51
54
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.25%
1.96%
Free Cash Flow
- -
19.2%
124.57%
Net Income, GAAP
- -
22.77%
2.93%
Sales/Revenue/Turnover
- -
23.21%
14.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
382
400
382
404
1,567
2025
406
475
- -
464
1,800
2026
474
518
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.23
2.01
1.6
0.74
5.57
2025
2.13
2.24
- -
2.67
5.73
2026
2.03
2.48
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Johan Steene
Full Time Employees
614
Sector
Distribution services
Industry
Wholesale distributors
Address
Dalvägen 14 Solna AB Sweden 169 56
IPO Date
Apr 4, 2019
Website
teqnion.se
Business
Teqnion AB (publ) is a Swedish industrial conglomerate founded in 2006 and headquartered in Solna that acquires and actively owns independent subsidiaries operating in narrow technology niches across diverse industries including laboratory equipment, electrical systems, manufacturing, defense, aerospace, medical devices, construction, and energy; the group organizes its approximately 30 subsidiaries into business areas of Industry, Growth, and Niche Products, offering specialized products and services such as wooden building components and detached houses from Grimstorps Byggkomponenter and Hem1, electromechanical and electronic components from Inkom, surge protection/lightning protection/uninterruptible power supplies from Elrond Komponent, foldable electric wheelchairs from Eloflex, energy-efficient air compressors from Avelair, custom vehicle transporters from Belle Coachworks, laboratory instruments and consumables from Cellab Nordia, contract manufacturing for sheet metal and chip-cutting metalwork from CMW and Stans & Press, tombstones from Edurus Gravstenar, measuring transformers and relay protection from Injab, stainless steel fittings for professional kitchens from Kema, LED luminaires from Narva Scandinavia, audio transformers from Lundahl Transformers, professional coolers/freezers from Markis City, commercial fuelling equipment from Merridale Ltd, special fasteners/machined components from Midland Special Fasteners, cremation furnaces from Mitab, hardwood bog mats for ground protection from Birkett Bogmats, technical polymers for medical applications from Norlin Polymers, custom data center enclosures from Nubis, weapon alignment systems from Schill Reglerteknik, industrial weighing/process control/labeling from Teltek, refrigeration blind systems from Thermasolutions, custom lanyards from UKLM, TMA vehicle equipment from Vicky Teknik, special automotive tools from Wallmek, gas turbine maintenance from WiMa Propulsion, acoustic target indication for military shooting from Air Target, pathology/histology solutions from INNOGUARD, dispensers/pumps for liquids from Stanwell Technic, and servo components for aerospace/defense from HT Servo; operations span primarily the Nordic region with growing presence in the UK, Ireland, and select EU markets targeting industrial, professional, military, healthcare, and commercial customers. The company pursues growth through acquisitions of profitable niche firms with turnovers of SEK 25-150 million, financing roughly half with internal cash and half with bank debt, including a SEK 175 million rights issue in 2023 for enhanced flexibility, its Nasdaq First North IPO in 2019, multiple 2024 acquisitions such as Avalara in the UK for recurring revenues, and 2025 deals encompassing Birkett Bogmats, HT Servo Ltd, Surge Protection, and over seven others primarily in the UK and Scandinavia to bolster diversification into defense, medtech, electrification, and international markets while maintaining decentralized management and group ROIC above 20%.