TradeDoubler AB

    TradeDoubler AB

    SSTO:TRAD
    - -
    SEK
    - -
    - -
    413.45P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    46.71
    40.6
    38.06
    31.46
    26.71
    26.34
    26.6
    27.15
    31.53
    36.03
    44.02
    43.39
    36.77
    36.84
    Basic EPS, GAAP
    0.27
    -1.93
    -4.45
    -1.17
    -0.22
    0.34
    -0.26
    0.15
    0.53
    0.53
    0.56
    -0.07
    0.02
    -0.23
    Free Cash Flow per Basic Share
    2.93
    -2.99
    -0.59
    -2.33
    -2.1
    -0.47
    -0.3
    1.4
    0.61
    0.61
    0.8
    0.39
    1.46
    1.04
    Dividend per Share
    - -
    0.25
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    11.87
    10.34
    5.81
    4.76
    4.64
    5.22
    5.11
    4.98
    5.74
    6.76
    7.32
    6.59
    6.25
    6.4
    Tangible Book Value per Share
    1.94
    1.41
    -1.39
    -2.74
    -2.73
    -2.2
    -2.44
    -2.38
    -1.98
    -1.59
    -2.49
    -1.16
    -1.05
    -1.1
    Basic Weighted Avg Shares
    43
    43
    43
    43
    44
    45
    45
    46
    45
    46
    45
    49
    60
    60
    Sales/Revenue/Turnover
    2,001
    1,733
    1,624
    1,344
    1,173
    1,173
    1,209
    1,235
    1,423
    1,640
    1,987
    2,113
    2,222
    2,224
    Operating Margin (%)
    1.17
    -0.19
    -4.54
    -3.81
    -0.38
    1.48
    0.68
    2.02
    1.99
    2.63
    1.99
    0.94
    0.31
    -0.11
    Depreciation Expense
    30
    83
    109
    45
    -28
    22
    36
    37
    33
    36
    51
    50
    54
    51
    Net Income, GAAP
    11
    -82
    -190
    -50
    -10
    15
    -12
    7
    24
    24
    25
    -3
    1
    -14
    Effective Tax Rate (%)
    43.3
    - -
    - -
    - -
    - -
    17.11
    - -
    57.76
    12.8
    27.34
    25.4
    151.5
    87.59
    67.7
    Profit Margin (%)
    0.57
    -4.75
    -11.69
    -3.73
    -0.84
    1.29
    -0.97
    0.57
    1.68
    1.48
    1.27
    -0.15
    0.05
    -0.63
    Working Capital
    283
    256
    157
    48
    -154
    -39
    -55
    -54
    -60
    -46
    -68
    -62
    -43
    -64
    LT Debt
    245
    246
    247
    194
    - -
    109
    137
    134
    108
    107
    110
    71
    51
    43
    Total Equity
    507
    441
    248
    207
    206
    236
    233
    226
    261
    308
    333
    399
    378
    386
    Return on Invested Capital (%)
    2.05
    - -
    - -
    - -
    - -
    4.19
    - -
    2.72
    6.48
    7.53
    6.56
    -2.09
    0.17
    - -
    Return on Capital (%)
    1.95
    - -
    - -
    - -
    - -
    7.88
    - -
    2.56
    7.66
    7.04
    6.83
    -1.66
    0.36
    0.45
    Return on Common Equity (%)
    2.29
    -17.37
    -55.08
    -22.04
    -4.77
    6.84
    -4.99
    3.06
    9.8
    8.54
    7.89
    -0.87
    0.26
    -3.54

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    21
    21
    20
    LT Borrowings
    24
    25
    21
    LT Finance Leases
    26
    24
    22
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    60
    60
    60
    Market Capitalization
    393
    404
    385

    Working Capital

    SEK

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    666
    578
    567
    Cash, Cash Equivalents & STI
    126
    83
    65
    Accounts Receivable, Net
    438
    404
    412
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    709
    639
    631
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    21
    21
    20
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    4.95%
    11.18%
    -5.15%
    Free Cash Flow
    -9.91%
    59.42%
    371.27%
    Net Income, GAAP
    -74.41%
    0.2%
    -132.03%
    Sales/Revenue/Turnover
    3.84%
    12.62%
    5.16%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    524
    481
    489
    619
    2,113
    2025
    532
    532
    525
    633
    2,222
    2026
    538
    528
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.03
    0.01
    -0.06
    -0.04
    -0.07
    2025
    0.2
    0.06
    0.05
    -0.29
    0.02
    2026
    -0.08
    0.09
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business