Vistin Pharma ASA

Vistin Pharma ASA

18.60
NOK
0.00
(0.00%)
904.63MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
19.93
20.74
- -
9.9
10.36
5.65
5.12
5.71
6.22
6.49
9.82
9.68
10.2
- -
Basic EPS, GAAP
0.48
-3.53
- -
0.74
4.13
-2.09
1.49
-2.19
0.56
-0.11
1.03
1.42
1.69
- -
Free Cash Flow per Basic Share
0.75
0.48
- -
3.09
0.56
-1.12
0.01
-4.48
-0.41
-1.69
1.64
1.51
1.38
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
1
0.5
- -
- -
1.75
1.25
- -
Book Value per Share
11.46
7.34
10.55
10.71
6.89
7.87
9.32
6.14
6.22
6.17
7.28
6.98
7.41
7.22
Tangible Book Value per Share
11.46
7.34
10.55
10.71
6.89
7.87
9.32
6.14
6.22
6.17
7.28
6.98
7.41
7.22
Basic Weighted Avg Shares
17
17
17
17
17
35
44
44
44
44
44
44
44
44
Sales/Revenue/Turnover
347
361
- -
173
177
199
227
253
276
288
435
429
452
- -
Operating Margin (%)
3.3
3.3
- -
12.71
7.93
-2.32
7.38
18
12.06
-2.12
15.76
19.88
20.42
- -
Depreciation Expense
16
16
- -
4
5
5
9
10
11
12
17
19
23
- -
Net Income, GAAP
8
-62
- -
13
70
-74
66
-97
25
-5
46
63
75
- -
Effective Tax Rate (%)
32.34
- -
- -
24.52
25.92
- -
21.38
- -
22.28
- -
22.08
22.01
22
- -
Profit Margin (%)
2.41
-17.04
- -
7.49
39.84
-37
29.14
-38.3
9.02
-1.64
10.47
14.62
16.53
- -
Working Capital
68
76
153
145
63
255
321
109
97
42
99
79
117
121
LT Debt
- -
- -
- -
- -
- -
- -
1
1
1
3
2
1
1
- -
Total Equity
200
128
184
187
120
349
413
272
276
273
323
310
329
320
Return on Invested Capital (%)
- -
- -
- -
8.47
6.42
- -
3.4
- -
9.27
- -
16.28
20.59
21.88
- -
Return on Capital (%)
- -
- -
- -
7
45.95
- -
17.39
- -
9.15
- -
14.65
20.31
23.83
- -
Return on Common Equity (%)
- -
-37.59
- -
6.97
45.9
-31.4
17.37
-28.27
9.07
-1.72
15.29
19.85
23.42
- -

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
16
LT Borrowings
- -
- -
- -
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
891
949
905

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
204
218
202
Cash, Cash Equivalents & STI
16
6
8
Accounts Receivable, Net
90
100
96
Inventories
82
83
79
Total Current Liabilities
87
74
81
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
16
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.11%
4.11%
6.23%
Free Cash Flow
- -
1.08%
-8.5%
Net Income, GAAP
- -
-250.94%
19.13%
Sales/Revenue/Turnover
- -
13.71%
5.41%
Total Cash Common Dividend
- -
- -
-28.56%

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
104
106
106
114
429
2025
115
118
- -
111
452
2026
112
100
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.43
0.37
0.44
1.42
2025
0.49
0.42
- -
0.36
1.69
2026
0.48
0.32
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.75
0.5
- -
0.5
1.75
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
- -

Company Description

CEO
Magnus Tolleshaug
Full Time Employees
77
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Oslo Norway
IPO Date
Jun 10, 2015
Website
vistin.com
Business
Vistin Pharma ASA is a Norway-based specialty pharmaceutical company primarily engaged in the development, manufacture, and commercial supply of high-purity active pharmaceutical ingredients (APIs) and direct compressible granules for the global diabetes healthcare sector. The company operates within the pharmaceutical ingredients industry, specializing in Metformin Hydrochloride (HCl), a leading first-line oral therapeutic agent for the treatment and management of Type 2 diabetes. Its core product and service portfolio comprises Metformin Hydrochloride crystalline API powders compliant with major international pharmacopoeias, including the European Pharmacopoeia (Ph.Eur.), United States Pharmacopeia (USP), and Japanese Pharmacopoeia (JP); Metformin Direct Compressible (DC) granules, including 95% and 92.6% formulations pre-compounded with excipients and lubricants such as magnesium stearate to streamline solid oral dosage tablet compression; custom particle size customization and tailored granulation blends; and comprehensive regulatory compliance and quality documentation support, including United States Drug Master Files (US DMF), European Certificates of Suitability (CEP), and regulatory certifications from authorities such as the US Food and Drug Administration (FDA), the Norwegian Medical Products Agency (DMP), Japan's Pharmaceuticals and Medical Devices Agency (PMDA), and the Brazilian Health Regulatory Agency (ANVISA). Vistin Pharma serves a business-to-business customer base of multinational pharmaceutical enterprises, generic drug manufacturers, and contract development and manufacturing organizations (CDMOs), exporting its products to pharmaceutical formulators in over 100 countries across Europe, North America, Latin America, and the Asia-Pacific region. Founded in 2015 following its spin-off from Weifa ASA, with manufacturing roots dating to 1940 under Weiders Farmasøytiske, the company is headquartered in Oslo, Norway, and conducts manufacturing at its automated, cGMP-certified production facility located in Kragerø, Norway. In recent developments, Vistin Pharma completed the commercial ramp-up of a multi-million NOK expansion project at its Kragerø manufacturing facility, doubling its total annual production capacity to approximately 7,000 metric tonnes through the integration of a second production line; expanded its commercial delivery of high-margin Direct Compressible Metformin formulations to capture increasing global demand for ready-to-compress excipient-drug blends; initiated strategic infrastructure and distillation unit modernizations to optimize plant reliability and energy efficiency; and achieved record revenue and operating earnings driven by expanded capacity utilization and market share gains across core international export territories.