Daito Trust Construction Co., Ltd.

Daito Trust Construction Co., Ltd.

18.00
EUR
-0.10
(-0.55%)
6.49BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,162.58
3,425.45
3,621.91
3,908.68
4,131.59
4,289.58
4,586.87
4,347.36
4,647.65
4,858.1
5,149.43
5,607.27
5,992.7
- -
Basic EPS, GAAP
138.78
142.04
172.62
214.53
233.06
242.44
261.34
181.86
204.28
206.21
222.12
285.66
299.01
- -
Free Cash Flow per Basic Share
179.26
107.38
139.15
245.43
116.65
99.91
216.2
248.22
279.3
158.8
211.95
186.53
29.48
- -
Dividend per Share
67
72.5
78.1
95.22
116.66
121.43
126.13
110.14
98.46
107.38
107.75
115.31
154.6
- -
Book Value per Share
553.05
597.94
639.18
718.62
786.09
826.01
827.07
893.86
1,061.09
1,177.67
1,238.51
1,407.62
1,530.25
- -
Tangible Book Value per Share
545.54
584.56
611.52
672.23
722.92
749.05
744.42
779.06
954.02
1,076.25
1,135.77
1,296.16
1,419.13
- -
Basic Weighted Avg Shares
398
395
390
383
377
371
346
342
341
341
336
329
331
329
Sales/Revenue/Turnover
1,259,672
1,353,154
1,411,642
1,497,103
1,557,016
1,591,176
1,586,291
1,488,914
1,583,002
1,657,625
1,731,465
1,842,356
1,984,740
- -
Operating Margin (%)
7.13
6.76
7.15
8.03
8.12
7.98
8.07
5.83
6.29
6.03
6.05
6.45
6.81
- -
Depreciation Expense
3,821
4,851
6,026
8,042
10,417
12,512
15,002
16,159
17,069
17,415
17,939
18,333
20,667
- -
Net Income, GAAP
55,277
56,109
67,279
82,168
87,829
89,930
90,380
62,285
69,580
70,361
74,685
93,858
99,030
- -
Effective Tax Rate (%)
40.5
41.04
35.8
33.43
32.61
31.72
31.8
31.29
32.61
31.47
31.99
27.93
28.55
- -
Profit Margin (%)
4.39
4.15
4.77
5.49
5.64
5.65
5.7
4.18
4.4
4.24
4.31
5.09
4.99
- -
Working Capital
227,494
226,961
197,738
171,788
213,606
194,545
172,085
208,049
276,549
309,537
297,334
343,028
480,181
- -
LT Debt
81,016
64,286
55,849
11,154
75,818
72,948
61,624
83,835
82,020
78,929
68,832
56,259
182,002
- -
Total Equity
222,003
236,793
248,519
275,482
297,037
302,296
286,159
308,205
365,786
404,931
405,798
467,362
496,596
- -
Return on Invested Capital (%)
15.9
15.68
18.84
22.57
21.46
20.27
21.2
14.4
14.72
13.7
13.92
15.19
14.02
- -
Return on Capital (%)
17.97
17.64
21.07
25.17
23.86
22.45
23.58
16.1
16.13
14.87
15.15
17.52
15.33
- -
Return on Common Equity (%)
27.28
24.65
27.95
31.63
30.95
30.29
31.04
21.22
20.9
18.44
18.57
21.6
20.57
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
42,751
52,170
- -
LT Borrowings
190,350
181,458
- -
LT Finance Leases
- -
544
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
332
324
326
Market Capitalization
1,078,824
1,189,929
1,017,820

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
855,813
883,594
- -
Cash, Cash Equivalents & STI
287,358
276,335
- -
Accounts Receivable, Net
74,555
82,451
- -
Inventories
265,730
306,909
- -
Total Current Liabilities
354,995
403,413
- -
Payables & Accruals
- -
- -
- -
ST Debt
42,751
52,170
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.38%
10.2%
6.26%
Free Cash Flow
2.22%
-19.54%
-84.07%
Net Income, GAAP
5.1%
10.03%
5.51%
Sales/Revenue/Turnover
3.54%
5.92%
7.73%
Total Cash Common Dividend
6.29%
7.35%
35.15%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,842,356
2026
- -
- -
- -
- -
1,984,740
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
285.66
2026
- -
- -
- -
- -
299.01
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
115.31
2026
- -
- -
- -
- -
154.6
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kei Takeuchi
Full Time Employees
19,326
Sector
Finance
Industry
Real estate development
Address
2-16-1, Konan Tokyo TY Japan 108-8211
IPO Date
Mar 17, 1989
Business
Daito Trust Construction Co., Ltd. (1878.T) engages primarily in the design, construction, and management of rental housing and other structures in Japan. The company operates through three main segments: Construction, which includes planning, design, and construction of apartments, condominiums, rental office buildings, factories, warehouses, and ironworks; Real Estate, encompassing brokerage, leasing, tenant recruitment, building maintenance, renovation, property management, guarantor services for rental housing tenants, and development/sale of investment-type apartment properties; and Finance, along with ancillary services such as liquefied petroleum gas (LP gas) supply, advertising, short-term insurance, energy services, day care, in-home care, nursery schools, and facility reservation portal site management. Daito Trust Construction proposes rental building businesses to landowners, constructs the properties, recruits tenants, and provides ongoing operational support through its proprietary Lease Management Trust System. Founded on June 20, 1974, and headquartered at 2-16-1, Konan, Minato-ku, Tokyo 108-8211, Japan, the company employs approximately 8,172 people (as of March 2024) and lists on the Prime Market of the Tokyo Stock Exchange and the Premier Market of the Nagoya Stock Exchange. It maintains a network of 18 group companies specializing in construction, real estate, gas supply, insurance, and hotels, with primary operations concentrated in Japan and emerging international initiatives in human resource recruitment and training in Uzbekistan and Indonesia. In recent developments, Daito Trust Construction executed a JPY 140 billion syndicated loan agreement in September 2025, arranged by Sumitomo Mitsui Banking Corporation with MUFG Bank and Mizuho Bank as co-arrangers, to refinance existing debt and fund rental housing and real estate expansion, including projects utilizing cross-laminated timber (CLT) and domestic wood such as the ROOFLAG showroom and cocoDaTe With wood-frame rentals. The company completed a tender offer for Ascot Corp. (3264.T) in March 2025, resulting in a change to its subsidiary structure, and executed a share exchange agreement in October 2024 to make HOUSECOM CORPORATION a wholly owned subsidiary. Additional strategic moves include a February 2025 basic agreement with Sumitomo Forestry for a wide-ranging alliance on Japanese timber utilization; plans announced in November 2024 to launch purchase, renovation, and resale operations in the United States; the introduction of full-fledged internal carbon pricing across the Daito Group in November 2024; and partnerships for training construction engineers with the University of Singaperbangsa Karawang in Indonesia and recruitment efforts in Uzbekistan.

Company News

  • The RMR Group (NASDAQ:RMR) & Daito Trust Construction (OTCMKTS:DIFTY) Financial Review

  • Daito Trust Construction (OTCMKTS:DIFTY) Shares Up 2.4% – What’s Next?

  • Contrasting Daito Trust Construction (OTCMKTS:DIFTY) & Legacy Housing (NASDAQ:LEGH)

  • Contrasting Daito Trust Construction (OTCMKTS:DIFTY) & Stratus Properties (NASDAQ:STRS)

  • Star (NASDAQ:STHO) versus Daito Trust Construction (OTCMKTS:DIFTY) Financial Comparison