Exedy Corporation

Exedy Corporation

31.60
EUR
0.00
(0.00%)
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4,880.15
5,332.56
5,596.67
5,583.3
5,896.71
5,869.47
5,514.09
4,849.14
5,564.57
6,084.49
6,565.83
6,370.55
6,254.67
- -
Basic EPS, GAAP
255.57
197.94
250.17
296.39
328.66
269.51
198.33
106.25
265.92
97.79
-213.43
262.26
281.52
- -
Free Cash Flow per Basic Share
169.55
-175.43
41.25
94.95
231.29
73.74
204.94
279.43
290.49
314.81
599.07
482.72
- -
- -
Dividend per Share
50.08
80.11
70.03
70.08
85.1
95.03
90.54
74.99
70.01
95.17
104.92
144.12
- -
- -
Book Value per Share
3,032.51
3,294.14
3,548.58
3,749.46
3,984.27
4,157.66
4,200.11
4,347.68
4,725.38
4,803.84
4,653.33
4,927
5,274.06
- -
Tangible Book Value per Share
2,949.52
3,217.18
3,465.91
3,670.18
3,910.1
4,082.05
4,131.93
4,291.23
4,665.67
4,741.25
4,601.97
4,826.62
5,030.32
- -
Basic Weighted Avg Shares
48
48
48
48
48
48
48
47
47
47
47
49
49
37
Sales/Revenue/Turnover
234,262
256,011
268,752
268,188
283,319
282,398
263,899
227,420
261,095
285,639
308,338
309,564
303,933
- -
Operating Margin (%)
8.3
6.99
7.93
8.57
8.4
6.95
6.35
4.18
7.02
3.07
-5.01
7.06
7.31
- -
Depreciation Expense
12,210
14,363
16,925
16,456
17,104
17,881
18,464
18,563
19,463
19,923
19,269
14,345
- -
- -
Net Income, GAAP
12,268
9,503
12,013
14,237
15,791
12,967
9,492
4,983
12,477
4,591
-10,023
12,744
13,680
- -
Effective Tax Rate (%)
36.44
39.37
28.9
29.22
26.61
29.96
27.69
32.89
29
47.2
- -
31.35
33.92
- -
Profit Margin (%)
5.24
3.71
4.47
5.31
5.57
4.59
3.6
2.19
4.78
1.61
-3.25
4.12
4.5
- -
Working Capital
65,981
70,848
60,538
73,338
78,399
79,076
78,700
73,907
96,289
107,327
122,215
120,839
110,274
- -
LT Debt
19,159
29,020
21,300
34,770
35,052
38,124
36,509
23,752
27,533
25,423
23,630
51,543
31,457
- -
Total Equity
155,930
170,326
182,218
192,392
203,632
212,026
208,709
216,730
236,023
239,901
233,539
194,268
208,272
- -
Return on Invested Capital (%)
7.16
5.47
7
6.99
7.08
5.38
4.71
2.48
4.83
1.67
- -
5.79
5.68
- -
Return on Capital (%)
6.85
4.61
5.57
6.15
6.66
5.27
3.81
1.78
4.43
1.64
- -
4.85
4.82
- -
Return on Common Equity (%)
9.01
6.26
7.31
8.12
8.5
6.62
4.78
2.49
5.86
2.05
-4.51
6.39
7.33
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
13,280
23,101
- -
LT Borrowings
41,586
31,457
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
37
37
36
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
171,488
179,144
- -
Cash, Cash Equivalents & STI
74,952
80,987
- -
Accounts Receivable, Net
52,093
52,778
- -
Inventories
40,911
40,984
- -
Total Current Liabilities
58,157
68,870
- -
Payables & Accruals
- -
- -
- -
ST Debt
13,280
23,101
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.61%
-0.34%
7.21%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-51.37%
-90.19%
7.34%
Sales/Revenue/Turnover
1.55%
6.15%
-1.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
309,564
2026
- -
- -
- -
- -
303,933
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
262.26
2026
- -
- -
- -
- -
281.52
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
144.12
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tetsuya Yoshinaga
Full Time Employees
10,970
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
1-1-1 Kidamotomiya Osaka OS Japan 572-8570
IPO Date
Oct 15, 1973
Website
exedy.com
Business
EXEDY Corporation is a Japan-based global manufacturer specializing in drivetrain components for automobiles, industrial vehicles, and construction machinery. Founded in 1950 and headquartered in Kanagawa, Japan, EXEDY operates through 52 affiliates across 25 countries. The company's core products include manual clutches, torque converters, motorcycle clutches, clutch covers, clutch discs, flywheels, power shift transmissions, brakes, retarders, and related transmission parts. It supplies these components to a diverse customer base including passenger vehicles, trucks, buses, motorsports, and construction and agricultural machinery sectors. EXEDY also develops advanced drivetrain systems for electric vehicles, such as in-wheel motors, e-axles, direct drive modules for hybrid electric vehicles, and clutch modules tailored for hybrid and plug-in hybrid platforms. Recent major company changes include a strategic acquisition in 2024 of shares in PRE-EV Mobility, a company specializing in electric drive systems for commercial vehicles, to enhance EXEDY's electric vehicle technology portfolio. EXEDY also formed a significant partnership with a leading electric vehicle manufacturer to supply advanced drivetrain components, projected to add approximately $50 million in revenue over three years. The company has increased investment in research and development, with around $27 million allocated in 2023 to accelerate innovation in EV-related products. Operationally, EXEDY has streamlined its North American operations by closing its torque converter plant in Tennessee due to sluggish sales but continues to expand its aftermarket distribution via its wholly owned U.S. subsidiary, EXEDY Globalparts Corporation, serving North, Central, and South America. EXEDY’s business segments encompass automatic transmissions (torque converters, dampers, clutch parts), manual transmissions (clutch discs, clutch covers), transmission systems for industrial equipment and machinery, and advanced products for BEV, HEV, and PHEV vehicles. The company supports 11 Japanese vehicle manufacturers and leading global OEMs such as GM and Ford. Its product range also includes specialty motorcycle clutches, pneumatic clutch systems for commercial vehicles, and motorsport performance clutches under prominent brand names. EXEDY’s footprint spans Asia, North America, and other global markets, reflecting its strategic commitment to innovation and expansion in the evolving automotive powertrain sector.