COSCO SHIPPING International (Hong Kong) Co., Ltd.

COSCO SHIPPING International (Hong Kong) Co., Ltd.

0.72
EUR
-0.01
(-1.37%)
974.62MMarket Cap
Mar 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.15
5.01
3.91
4.85
5.73
6.21
2.13
2.25
2.96
2.6
2.27
2.47
2.53
- -
Basic EPS, GAAP
0.16
0.24
0.22
0.15
0.23
0.19
0.22
0.22
0.19
0.23
0.4
0.48
0.53
- -
Free Cash Flow per Basic Share
0.21
-0.2
0.16
0.25
-0.14
0.02
-0.01
0.17
0.03
0.03
0.35
0.03
0.16
- -
Dividend per Share
0.08
0.06
0.17
0.13
0.17
0.17
0.16
0.16
0.26
0.2
0.34
0.44
0.55
- -
Book Value per Share
4.94
5.05
5.04
5.02
5.16
5.12
5.17
5.29
5.26
5.27
5.35
5.37
5.42
5.42
Tangible Book Value per Share
4.87
4.98
4.97
4.96
5.09
5.06
5.08
5.2
5.17
5.17
5.26
5.11
5.16
5.16
Basic Weighted Avg Shares
1,514
1,515
1,532
1,533
1,533
1,533
1,533
1,533
1,533
1,526
1,472
1,466
1,466
1,466
Sales/Revenue/Turnover
9,308
7,588
6,000
7,430
8,786
9,522
3,266
3,443
4,534
3,963
3,342
3,627
3,706
- -
Operating Margin (%)
2.02
3.3
3.7
1.39
1.54
1.22
3.43
3.48
5.38
5.44
3.86
6.48
6.78
- -
Depreciation Expense
26
26
19
25
25
23
30
37
52
30
27
37
38
- -
Net Income, GAAP
242
359
336
237
357
286
331
339
288
347
594
709
771
- -
Effective Tax Rate (%)
17.65
15.67
15.37
21.19
13.22
13.64
13.59
14.19
11.01
13.74
8.17
8.62
9.41
- -
Profit Margin (%)
2.6
4.73
5.6
3.19
4.06
3.01
10.12
9.83
6.36
8.76
17.77
19.55
20.81
- -
Working Capital
6,817
6,959
6,790
6,919
7,177
7,051
7,035
7,113
7,056
6,893
6,831
6,528
5,340
5,340
LT Debt
- -
- -
- -
- -
- -
- -
2
6
5
7
15
12
7
7
Total Equity
7,789
8,108
8,100
8,046
8,214
8,155
8,218
8,428
8,395
8,122
8,187
8,209
8,269
8,269
Return on Invested Capital (%)
2.34
2.61
2.03
1.1
2.33
1.91
0.89
1.35
2.91
2.11
1.64
2.14
3.16
- -
Return on Capital (%)
2.73
4.05
3.82
2.94
4.33
3.45
4
3.94
3.25
3.95
7.09
8.56
9.11
- -
Return on Common Equity (%)
3.26
4.72
4.34
3.07
4.57
3.63
4.19
4.22
3.57
4.38
7.59
9.03
9.75
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
4
5
5
LT Borrowings
- -
- -
- -
LT Finance Leases
12
10
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,466
1,466
1,466
Market Capitalization
6,163
8,069
8,911

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
7,564
7,122
6,489
Cash, Cash Equivalents & STI
5,938
5,053
4,788
Accounts Receivable, Net
524
834
430
Inventories
402
238
450
Total Current Liabilities
1,035
1,362
1,148
Payables & Accruals
- -
- -
- -
ST Debt
4
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.22%
-0.37%
0.72%
Free Cash Flow
-72.48%
221.2%
362.62%
Net Income, GAAP
12.4%
20.96%
8.72%
Sales/Revenue/Turnover
0.43%
2.82%
2.17%
Total Cash Common Dividend
- -
30.74%
23.86%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
3,342
2024
- -
- -
3,627
2025
- -
- -
3,706

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.4
2024
- -
- -
0.48
2025
- -
- -
0.53

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.34
2024
- -
- -
0.44
2025
- -
- -
0.55

Company Description

CEO
Chang Yu Zhu
Full Time Employees
808
Sector
Transportation
Industry
Air freight/Couriers
Address
COSCO Tower Hong Kong Hong Kong
IPO Date
Feb 11, 1992
Business
COSCO SHIPPING International (Hong Kong) Co., Ltd. functions as an investment holding entity, providing a comprehensive range of maritime and shipping-related solutions across mainland China and international markets. The company’s operations are diversified across several key business areas. Its coatings division develops and distributes a variety of protective products, including specialized paints for containers, robust industrial heavy-duty anti-corrosion applications, and marine vessels. The marine equipment and spare parts unit is engaged in the procurement and delivery of essential components for new ship constructions and existing fleets, alongside offering radio communication, satellite communication, and navigation systems for ships, offshore installations, coastal stations, and land-based users, further supplying marine materials and performing voyage repair services. This particular segment accounts for the largest share of the company's revenue. Through its ship trading agency, the company delivers extensive brokerage and advisory services for shipbuilding, vessel transactions, and bareboat chartering of both pre-owned and obsolete ships. This extends to providing technical and commercial consultation, assisting in new construction negotiations, managing purchase and sale contracts for second-hand vessels, and overseeing the construction and delivery processes for new builds. The insurance brokerage arm facilitates a broad spectrum of marine and non-marine coverage, acting as an intermediary for both primary insurance and reinsurance needs, encompassing services like risk assessment, program design, and claims handling. Furthermore, the intelligent shipping services department offers advanced, eco-friendly, and digitally integrated solutions, supporting the entire operational lifespan of maritime vessels, with a strategic focus on digitalization and green energy transformation. The trading and supply of marine fuel division provides sourcing, commercial exchange, and intermediary services for marine bunkers and associated products. Lastly, the general trading operations manage the procurement, storage, and distribution of asphalt, a wide array of vessel components, and diverse other commodities. Established in 1991, COSCO SHIPPING International (Hong Kong) is headquartered in Central, Hong Kong. It operates as a subsidiary of COSCO SHIPPING (Hong Kong) Co., Limited, which is ultimately part of the larger COSCO Shipping Group. The company, formerly known as COSCO International Holdings Limited, officially adopted its current name in November 2016. Recent achievements include a significant increase in profit attributable to equity holders for the first half of 2024, driven by improved operational efficiency in its core shipping services and robust contributions from its joint venture, Jotun COSCO. The company has also maintained a 100% dividend payout ratio since 2020, emphasizing its commitment to shareholder returns.